[PLUS] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[PLUS] PLUS EXPRESSWAYS BHD
Announcement Date
19-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -216.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLUS's Result
PLUS's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 1,671,959 1,628,296 1,616,566 1,433,701 5.25%
PBT 1,099,924 743,698 793,871 -2,190,759 -
Tax -5,488 -5,235 -1,228 -12,863 -24.69%
NP 1,094,436 738,463 792,643 -2,203,622 -
-
NP to SH 1,094,436 738,463 792,643 -2,203,622 -
-
Tax Rate 0.50% 0.70% 0.15% - -
Total Cost 577,523 889,833 823,923 3,637,323 -45.82%
-
Net Worth 3,902,995 3,202,635 2,804,798 2,001,111 24.91%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 374,986 350,195 175,237 - -
Div Payout % 34.26% 47.42% 22.11% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 3,902,995 3,202,635 2,804,798 2,001,111 24.91%
NOSH 5,003,840 5,004,117 5,006,780 5,000,278 0.02%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 65.46% 45.35% 49.03% -153.70% -
ROE 28.04% 23.06% 28.26% -110.12% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 33.41 32.54 32.29 28.67 5.22%
EPS 21.87 14.76 15.83 -44.07 -
DPS 7.50 7.00 3.50 0.00 -
NAPS 0.78 0.64 0.5602 0.4002 24.88%
Adjusted Per Share Value based on latest NOSH - 5,000,278
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 33.44 32.57 32.33 28.67 5.25%
EPS 21.89 14.77 15.85 -44.07 -
DPS 7.50 7.00 3.50 0.00 -
NAPS 0.7806 0.6405 0.561 0.4002 24.91%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 30/06/03 - -
Price 3.28 2.25 2.43 0.00 -
P/RPS 9.82 6.91 7.53 0.00 -
P/EPS 15.00 15.25 15.35 0.00 -
EY 6.67 6.56 6.51 0.00 -
DY 2.29 3.11 1.44 0.00 -
P/NAPS 4.21 3.52 4.34 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/08/05 24/08/04 26/08/03 - -
Price 3.32 2.40 2.53 0.00 -
P/RPS 9.94 7.38 7.84 0.00 -
P/EPS 15.18 16.26 15.98 0.00 -
EY 6.59 6.15 6.26 0.00 -
DY 2.26 2.92 1.38 0.00 -
P/NAPS 4.26 3.75 4.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment