[PLUS] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[PLUS] PLUS EXPRESSWAYS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLUS's Result
PLUS's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 1,662,053 1,595,445 1,642,890 1,029,777 17.28%
PBT 1,093,176 731,828 -3,483,323 1,909,469 -16.95%
Tax -5,735 -4,781 0 -12,863 -23.58%
NP 1,087,441 727,047 -3,483,323 1,896,606 -16.90%
-
NP to SH 1,087,441 727,047 -3,483,323 1,896,606 -16.90%
-
Tax Rate 0.52% 0.65% - 0.67% -
Total Cost 574,612 868,398 5,126,213 -866,829 -
-
Net Worth 3,897,999 3,196,106 2,622,110 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 349,976 350,288 - - -
Div Payout % 32.18% 48.18% - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 3,897,999 3,196,106 2,622,110 0 -
NOSH 4,997,435 4,993,917 4,994,495 5,000,414 -0.01%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 65.43% 45.57% -212.02% 184.18% -
ROE 27.90% 22.75% -132.84% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 33.26 31.95 32.89 20.59 17.31%
EPS 21.76 14.56 -69.74 37.93 -16.89%
DPS 7.00 7.00 0.00 0.00 -
NAPS 0.78 0.64 0.525 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,000,414
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 33.24 31.91 32.86 20.60 17.27%
EPS 21.75 14.54 -69.67 37.93 -16.90%
DPS 7.00 7.01 0.00 0.00 -
NAPS 0.7796 0.6392 0.5244 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/05 31/03/04 31/03/03 - -
Price 2.85 2.53 2.15 0.00 -
P/RPS 8.57 7.92 6.54 0.00 -
P/EPS 13.10 17.38 -3.08 0.00 -
EY 7.64 5.75 -32.44 0.00 -
DY 2.46 2.77 0.00 0.00 -
P/NAPS 3.65 3.95 4.10 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 17/05/05 26/05/04 27/05/03 - -
Price 3.32 2.22 2.34 0.00 -
P/RPS 9.98 6.95 7.11 0.00 -
P/EPS 15.26 15.25 -3.36 0.00 -
EY 6.55 6.56 -29.80 0.00 -
DY 2.11 3.15 0.00 0.00 -
P/NAPS 4.26 3.47 4.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment