[ENGTEX] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 7.78%
YoY- -0.43%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 1,102,607 1,153,452 1,171,593 1,055,287 890,880 750,247 659,742 8.92%
PBT 71,310 64,121 71,619 57,682 49,894 48,834 38,979 10.58%
Tax -21,051 -18,739 -16,869 -16,810 -10,578 -10,340 -8,349 16.64%
NP 50,259 45,382 54,750 40,872 39,316 38,494 30,630 8.59%
-
NP to SH 47,905 43,806 51,924 37,309 37,472 35,599 29,118 8.64%
-
Tax Rate 29.52% 29.22% 23.55% 29.14% 21.20% 21.17% 21.42% -
Total Cost 1,052,348 1,108,070 1,116,843 1,014,415 851,564 711,753 629,112 8.94%
-
Net Worth 525,317 476,731 391,937 343,070 297,194 266,260 244,155 13.60%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 2,249 2,960 3,267 - 3,770 2,891 1,968 2.24%
Div Payout % 4.70% 6.76% 6.29% - 10.06% 8.12% 6.76% -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 525,317 476,731 391,937 343,070 297,194 266,260 244,155 13.60%
NOSH 303,652 296,106 195,968 186,451 188,097 188,837 193,774 7.76%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 4.56% 3.93% 4.67% 3.87% 4.41% 5.13% 4.64% -
ROE 9.12% 9.19% 13.25% 10.88% 12.61% 13.37% 11.93% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 363.12 389.54 597.85 565.98 473.63 397.30 340.47 1.07%
EPS 15.78 14.79 26.50 20.01 19.92 18.85 15.03 0.81%
DPS 0.75 1.00 1.67 0.00 2.00 1.53 1.00 -4.67%
NAPS 1.73 1.61 2.00 1.84 1.58 1.41 1.26 5.42%
Adjusted Per Share Value based on latest NOSH - 186,451
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 248.72 260.19 264.28 238.04 200.96 169.23 148.82 8.92%
EPS 10.81 9.88 11.71 8.42 8.45 8.03 6.57 8.64%
DPS 0.51 0.67 0.74 0.00 0.85 0.65 0.44 2.48%
NAPS 1.185 1.0754 0.8841 0.7739 0.6704 0.6006 0.5507 13.61%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.29 1.09 2.03 1.42 0.90 0.90 0.94 -
P/RPS 0.36 0.28 0.34 0.25 0.19 0.23 0.28 4.27%
P/EPS 8.18 7.37 7.66 7.10 4.52 4.77 6.26 4.55%
EY 12.23 13.57 13.05 14.09 22.14 20.95 15.99 -4.36%
DY 0.58 0.92 0.82 0.00 2.22 1.70 1.06 -9.55%
P/NAPS 0.75 0.68 1.02 0.77 0.57 0.64 0.75 0.00%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 24/11/15 25/11/14 27/11/13 22/11/12 24/11/11 23/11/10 -
Price 1.18 1.23 1.92 1.69 0.90 0.86 0.94 -
P/RPS 0.32 0.32 0.32 0.30 0.19 0.22 0.28 2.24%
P/EPS 7.48 8.31 7.25 8.45 4.52 4.56 6.26 3.00%
EY 13.37 12.03 13.80 11.84 22.14 21.92 15.99 -2.93%
DY 0.64 0.81 0.87 0.00 2.22 1.78 1.06 -8.05%
P/NAPS 0.68 0.76 0.96 0.92 0.57 0.61 0.75 -1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment