[ENGTEX] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -7.05%
YoY- 5.26%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 1,153,452 1,171,593 1,055,287 890,880 750,247 659,742 594,613 11.67%
PBT 64,121 71,619 57,682 49,894 48,834 38,979 26,352 15.96%
Tax -18,739 -16,869 -16,810 -10,578 -10,340 -8,349 -5,140 24.04%
NP 45,382 54,750 40,872 39,316 38,494 30,630 21,212 13.50%
-
NP to SH 43,806 51,924 37,309 37,472 35,599 29,118 20,400 13.57%
-
Tax Rate 29.22% 23.55% 29.14% 21.20% 21.17% 21.42% 19.51% -
Total Cost 1,108,070 1,116,843 1,014,415 851,564 711,753 629,112 573,401 11.59%
-
Net Worth 476,731 391,937 343,070 297,194 266,260 244,155 221,721 13.60%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 2,960 3,267 - 3,770 2,891 1,968 1,462 12.46%
Div Payout % 6.76% 6.29% - 10.06% 8.12% 6.76% 7.17% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 476,731 391,937 343,070 297,194 266,260 244,155 221,721 13.60%
NOSH 296,106 195,968 186,451 188,097 188,837 193,774 196,213 7.09%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 3.93% 4.67% 3.87% 4.41% 5.13% 4.64% 3.57% -
ROE 9.19% 13.25% 10.88% 12.61% 13.37% 11.93% 9.20% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 389.54 597.85 565.98 473.63 397.30 340.47 303.04 4.27%
EPS 14.79 26.50 20.01 19.92 18.85 15.03 10.40 6.04%
DPS 1.00 1.67 0.00 2.00 1.53 1.00 0.75 4.90%
NAPS 1.61 2.00 1.84 1.58 1.41 1.26 1.13 6.07%
Adjusted Per Share Value based on latest NOSH - 188,097
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 260.19 264.28 238.04 200.96 169.23 148.82 134.13 11.67%
EPS 9.88 11.71 8.42 8.45 8.03 6.57 4.60 13.58%
DPS 0.67 0.74 0.00 0.85 0.65 0.44 0.33 12.52%
NAPS 1.0754 0.8841 0.7739 0.6704 0.6006 0.5507 0.5001 13.60%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.09 2.03 1.42 0.90 0.90 0.94 0.92 -
P/RPS 0.28 0.34 0.25 0.19 0.23 0.28 0.30 -1.14%
P/EPS 7.37 7.66 7.10 4.52 4.77 6.26 8.85 -3.00%
EY 13.57 13.05 14.09 22.14 20.95 15.99 11.30 3.09%
DY 0.92 0.82 0.00 2.22 1.70 1.06 0.82 1.93%
P/NAPS 0.68 1.02 0.77 0.57 0.64 0.75 0.81 -2.87%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/11/15 25/11/14 27/11/13 22/11/12 24/11/11 23/11/10 24/11/09 -
Price 1.23 1.92 1.69 0.90 0.86 0.94 1.18 -
P/RPS 0.32 0.32 0.30 0.19 0.22 0.28 0.39 -3.24%
P/EPS 8.31 7.25 8.45 4.52 4.56 6.26 11.35 -5.06%
EY 12.03 13.80 11.84 22.14 21.92 15.99 8.81 5.32%
DY 0.81 0.87 0.00 2.22 1.78 1.06 0.64 4.00%
P/NAPS 0.76 0.96 0.92 0.57 0.61 0.75 1.04 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment