[HYTEXIN] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -29.01%
YoY- -496.96%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 76,501 134,005 133,484 148,569 149,198 152,658 160,004 -11.56%
PBT -46,315 -30,174 -29,760 -10,982 1,278 4,332 14,688 -
Tax 0 -589 -3,507 -1,978 -3,449 -2,521 -3,394 -
NP -46,315 -30,763 -33,267 -12,960 -2,171 1,811 11,294 -
-
NP to SH -46,315 -30,763 -33,267 -12,960 -2,171 1,811 11,294 -
-
Tax Rate - - - - 269.87% 58.19% 23.11% -
Total Cost 122,816 164,768 166,751 161,529 151,369 150,847 148,710 -3.13%
-
Net Worth 50,961 103,406 52,529 91,456 109,002 106,044 101,150 -10.78%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - 1,517 1,499 -
Div Payout % - - - - - 83.81% 13.27% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 50,961 103,406 52,529 91,456 109,002 106,044 101,150 -10.78%
NOSH 149,886 149,864 150,084 149,929 149,318 149,358 148,750 0.12%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -60.54% -22.96% -24.92% -8.72% -1.46% 1.19% 7.06% -
ROE -90.88% -29.75% -63.33% -14.17% -1.99% 1.71% 11.17% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 51.04 89.42 88.94 99.09 99.92 102.21 107.57 -11.67%
EPS -30.90 -20.53 -22.17 -8.64 -1.45 1.21 7.59 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.34 0.69 0.35 0.61 0.73 0.71 0.68 -10.90%
Adjusted Per Share Value based on latest NOSH - 149,929
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 51.04 89.41 89.06 99.13 99.55 101.85 106.76 -11.56%
EPS -30.90 -20.53 -22.20 -8.65 -1.45 1.21 7.54 -
DPS 0.00 0.00 0.00 0.00 0.00 1.01 1.00 -
NAPS 0.34 0.6899 0.3505 0.6102 0.7273 0.7075 0.6749 -10.78%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.16 0.17 0.16 0.28 0.28 0.28 0.32 -
P/RPS 0.31 0.19 0.18 0.28 0.28 0.27 0.30 0.54%
P/EPS -0.52 -0.83 -0.72 -3.24 -19.26 23.09 4.21 -
EY -193.13 -120.75 -138.53 -30.87 -5.19 4.33 23.73 -
DY 0.00 0.00 0.00 0.00 0.00 3.57 3.13 -
P/NAPS 0.47 0.25 0.46 0.46 0.38 0.39 0.47 0.00%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 -
Price 0.12 0.17 0.13 0.20 0.26 0.28 0.32 -
P/RPS 0.24 0.19 0.15 0.20 0.26 0.27 0.30 -3.64%
P/EPS -0.39 -0.83 -0.59 -2.31 -17.88 23.09 4.21 -
EY -257.50 -120.75 -170.50 -43.22 -5.59 4.33 23.73 -
DY 0.00 0.00 0.00 0.00 0.00 3.57 3.13 -
P/NAPS 0.35 0.25 0.37 0.33 0.36 0.39 0.47 -4.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment