[COASTAL] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 2.41%
YoY- 131.48%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 267,636 115,797 107,944 67,866 28,615 74.81%
PBT 66,332 28,316 17,802 17,487 7,714 71.17%
Tax -1,850 -3,456 -2,053 -1,700 -894 19.92%
NP 64,482 24,860 15,749 15,787 6,820 75.28%
-
NP to SH 64,512 24,841 15,772 15,787 6,820 75.30%
-
Tax Rate 2.79% 12.21% 11.53% 9.72% 11.59% -
Total Cost 203,154 90,937 92,195 52,079 21,795 74.66%
-
Net Worth 200,519 138,486 111,127 97,807 78,877 26.25%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 6,931 4,005 4,010 5,342 - -
Div Payout % 10.74% 16.13% 25.43% 33.84% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 200,519 138,486 111,127 97,807 78,877 26.25%
NOSH 349,520 334,103 334,216 66,735 61,483 54.36%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 24.09% 21.47% 14.59% 23.26% 23.83% -
ROE 32.17% 17.94% 14.19% 16.14% 8.65% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 76.57 34.66 32.30 101.69 46.54 13.24%
EPS 18.46 7.44 4.72 23.66 11.09 13.57%
DPS 1.98 1.20 1.20 8.00 0.00 -
NAPS 0.5737 0.4145 0.3325 1.4656 1.2829 -18.21%
Adjusted Per Share Value based on latest NOSH - 66,735
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 48.74 21.09 19.66 12.36 5.21 74.82%
EPS 11.75 4.52 2.87 2.88 1.24 75.38%
DPS 1.26 0.73 0.73 0.97 0.00 -
NAPS 0.3652 0.2522 0.2024 0.1781 0.1437 26.24%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.95 0.43 0.38 0.45 0.42 -
P/RPS 2.55 1.24 1.18 0.44 0.90 29.71%
P/EPS 10.56 5.78 8.05 1.90 3.79 29.17%
EY 9.47 17.29 12.42 52.57 26.41 -22.60%
DY 1.02 2.79 3.16 17.78 0.00 -
P/NAPS 3.40 1.04 1.14 0.31 0.33 79.08%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 23/11/07 23/11/06 23/11/05 29/11/04 - -
Price 1.95 0.49 0.40 0.48 0.00 -
P/RPS 2.55 1.41 1.24 0.47 0.00 -
P/EPS 10.56 6.59 8.48 2.03 0.00 -
EY 9.47 15.17 11.80 49.28 0.00 -
DY 1.02 2.45 3.00 16.67 0.00 -
P/NAPS 3.40 1.18 1.20 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment