[COASTAL] YoY TTM Result on 31-Dec-2022

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 42.2%
YoY- 462.87%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Revenue 219,339 233,259 286,814 1,609,838 1,003,459 925,108 954,490 -14.68%
PBT 74,865 361,409 481,735 137,617 209,410 194,807 201,692 -10.15%
Tax -23,280 -31,909 -49,031 198 -1,890 -688 -1,037 39.94%
NP 51,585 329,500 432,704 137,815 207,520 194,119 200,655 -13.64%
-
NP to SH 44,526 322,632 428,724 137,815 207,520 194,119 200,655 -15.00%
-
Tax Rate 31.10% 8.83% 10.18% -0.14% 0.90% 0.35% 0.51% -
Total Cost 167,754 -96,241 -145,890 1,472,023 795,939 730,989 753,835 -14.98%
-
Net Worth 1,731,736 1,882,269 1,611,820 1,746,176 1,535,604 1,586,706 1,333,206 2.86%
Dividend
31/12/23 30/09/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Div - - - 30,807 38,244 38,244 34,626 -
Div Payout % - - - 22.35% 18.43% 19.70% 17.26% -
Equity
31/12/23 30/09/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Net Worth 1,731,736 1,882,269 1,611,820 1,746,176 1,535,604 1,586,706 1,333,206 2.86%
NOSH 546,882 546,719 541,639 531,075 531,112 530,884 531,242 0.31%
Ratio Analysis
31/12/23 30/09/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
NP Margin 23.52% 141.26% 150.87% 8.56% 20.68% 20.98% 21.02% -
ROE 2.57% 17.14% 26.60% 7.89% 13.51% 12.23% 15.05% -
Per Share
31/12/23 30/09/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 41.21 43.80 54.40 303.13 188.94 174.26 179.67 -14.70%
EPS 8.37 60.58 81.32 25.95 39.07 36.57 37.77 -15.02%
DPS 0.00 0.00 0.00 5.80 7.20 7.20 6.52 -
NAPS 3.2534 3.5343 3.0572 3.288 2.8913 2.9888 2.5096 2.84%
Adjusted Per Share Value based on latest NOSH - 541,639
31/12/23 30/09/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 39.89 42.42 52.16 292.76 182.49 168.24 173.58 -14.68%
EPS 8.10 58.67 77.97 25.06 37.74 35.30 36.49 -15.00%
DPS 0.00 0.00 0.00 5.60 6.96 6.96 6.30 -
NAPS 3.1493 3.4231 2.9312 3.1756 2.7926 2.8855 2.4245 2.86%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 29/12/23 29/09/23 30/12/22 31/12/15 31/03/15 30/06/15 30/09/14 -
Price 1.65 1.96 2.37 1.84 2.90 2.74 4.85 -
P/RPS 4.00 4.48 4.36 0.61 1.53 1.57 2.70 4.33%
P/EPS 19.72 3.24 2.91 7.09 7.42 7.49 12.84 4.74%
EY 5.07 30.91 34.31 14.10 13.47 13.34 7.79 -4.53%
DY 0.00 0.00 0.00 3.15 2.48 2.63 1.34 -
P/NAPS 0.51 0.55 0.78 0.56 1.00 0.92 1.93 -13.39%
Price Multiplier on Announcement Date
31/12/23 30/09/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 29/02/24 30/11/23 28/02/23 25/02/16 21/05/15 25/08/15 21/11/14 -
Price 1.67 1.78 2.26 1.67 2.92 1.74 3.46 -
P/RPS 4.05 4.06 4.15 0.55 1.55 1.00 1.93 8.33%
P/EPS 19.96 2.94 2.78 6.44 7.47 4.76 9.16 8.77%
EY 5.01 34.03 35.98 15.54 13.38 21.01 10.92 -8.07%
DY 0.00 0.00 0.00 3.47 2.47 4.14 1.88 -
P/NAPS 0.51 0.50 0.74 0.51 1.01 0.58 1.38 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment