[COASTAL] QoQ Cumulative Quarter Result on 31-Dec-2022

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 98.63%
YoY- 729.63%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 285,202 226,839 170,033 114,297 51,943 238,925 241,455 11.72%
PBT 514,152 426,258 462,506 303,734 152,743 216,064 113,075 174.20%
Tax -43,190 -36,538 -25,027 -21,542 -11,281 -30,077 -32,299 21.35%
NP 470,962 389,720 437,479 282,192 141,462 185,987 80,776 223.59%
-
NP to SH 463,600 384,067 433,657 280,000 140,968 182,474 78,065 227.58%
-
Tax Rate 8.40% 8.57% 5.41% 7.09% 7.39% 13.92% 28.56% -
Total Cost -185,760 -162,881 -267,446 -167,895 -89,519 52,938 160,679 -
-
Net Worth 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 1,198,187 35.09%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 1,198,187 35.09%
NOSH 546,719 546,463 545,662 541,639 539,485 539,347 538,142 1.05%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 165.13% 171.80% 257.29% 246.89% 272.34% 77.84% 33.45% -
ROE 24.63% 21.18% 24.00% 17.37% 9.02% 13.47% 6.52% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 53.55 42.56 31.99 21.68 9.86 45.44 46.12 10.46%
EPS 87.44 72.53 82.07 53.14 26.77 34.84 14.93 224.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5343 3.4014 3.3997 3.0572 2.9673 2.5763 2.2885 33.57%
Adjusted Per Share Value based on latest NOSH - 541,639
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 51.87 41.25 30.92 20.79 9.45 43.45 43.91 11.73%
EPS 84.31 69.84 78.86 50.92 25.64 33.18 14.20 227.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.423 3.297 3.2862 2.9312 2.8415 2.4637 2.179 35.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.96 2.16 2.27 2.37 1.91 1.63 1.84 -
P/RPS 3.66 5.08 7.10 10.93 19.36 3.59 3.99 -5.58%
P/EPS 2.25 3.00 2.78 4.46 7.13 4.70 12.34 -67.81%
EY 44.41 33.36 35.94 22.41 14.02 21.29 8.10 210.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.67 0.78 0.64 0.63 0.80 -22.08%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 23/05/23 28/02/23 30/11/22 30/08/22 26/05/22 -
Price 1.78 2.18 2.35 2.26 2.23 1.85 1.74 -
P/RPS 3.32 5.12 7.35 10.42 22.61 4.07 3.77 -8.11%
P/EPS 2.04 3.03 2.88 4.26 8.33 5.33 11.67 -68.70%
EY 48.90 33.05 34.72 23.50 12.00 18.76 8.57 218.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 0.69 0.74 0.75 0.72 0.76 -24.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment