[COASTAL] YoY TTM Result on 31-Mar-2015

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- 8.78%
YoY- 22.3%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Revenue 286,814 299,353 1,609,838 1,003,459 954,490 877,208 -13.03%
PBT 481,735 353,556 137,617 209,410 201,692 192,932 12.10%
Tax -49,031 -48,914 198 -1,890 -1,037 -2,165 47.65%
NP 432,704 304,642 137,815 207,520 200,655 190,767 10.77%
-
NP to SH 428,724 301,488 137,815 207,520 200,655 190,767 10.64%
-
Tax Rate 10.18% 13.83% -0.14% 0.90% 0.51% 1.12% -
Total Cost -145,890 -5,289 1,472,023 795,939 753,835 686,441 -
-
Net Worth 1,611,820 1,562,491 1,746,176 1,535,604 1,333,206 1,434,555 1.46%
Dividend
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Div - - 30,807 38,244 34,626 34,626 -
Div Payout % - - 22.35% 18.43% 17.26% 18.15% -
Equity
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Net Worth 1,611,820 1,562,491 1,746,176 1,535,604 1,333,206 1,434,555 1.46%
NOSH 541,639 539,485 531,075 531,112 531,242 531,100 0.24%
Ratio Analysis
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
NP Margin 150.87% 101.77% 8.56% 20.68% 21.02% 21.75% -
ROE 26.60% 19.30% 7.89% 13.51% 15.05% 13.30% -
Per Share
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
RPS 54.40 56.85 303.13 188.94 179.67 165.17 -12.95%
EPS 81.32 57.26 25.95 39.07 37.77 35.92 10.74%
DPS 0.00 0.00 5.80 7.20 6.52 6.52 -
NAPS 3.0572 2.9673 3.288 2.8913 2.5096 2.7011 1.55%
Adjusted Per Share Value based on latest NOSH - 531,112
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
RPS 52.16 54.44 292.76 182.49 173.58 159.53 -13.03%
EPS 77.97 54.83 25.06 37.74 36.49 34.69 10.64%
DPS 0.00 0.00 5.60 6.96 6.30 6.30 -
NAPS 2.9312 2.8415 3.1756 2.7926 2.4245 2.6089 1.46%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Date 30/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 -
Price 2.37 1.91 1.84 2.90 4.85 2.83 -
P/RPS 4.36 3.36 0.61 1.53 2.70 1.71 12.40%
P/EPS 2.91 3.34 7.09 7.42 12.84 7.88 -11.70%
EY 34.31 29.98 14.10 13.47 7.79 12.69 13.22%
DY 0.00 0.00 3.15 2.48 1.34 2.30 -
P/NAPS 0.78 0.64 0.56 1.00 1.93 1.05 -3.64%
Price Multiplier on Announcement Date
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Date 28/02/23 30/11/22 25/02/16 21/05/15 21/11/14 24/02/15 -
Price 2.26 2.23 1.67 2.92 3.46 3.02 -
P/RPS 4.15 3.92 0.55 1.55 1.93 1.83 10.76%
P/EPS 2.78 3.89 6.44 7.47 9.16 8.41 -12.91%
EY 35.98 25.67 15.54 13.38 10.92 11.89 14.83%
DY 0.00 0.00 3.47 2.47 1.88 2.16 -
P/NAPS 0.74 0.75 0.51 1.01 1.38 1.12 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment