[ONEGLOVE] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -3.18%
YoY- -19.57%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 29,809 32,246 30,506 41,512 45,419 59,792 29,478 0.17%
PBT -4,683 -9,773 -13,959 -3,113 -1,897 755 -4,363 1.09%
Tax 18 -127 480 1,197 294 -450 -825 -
NP -4,665 -9,900 -13,479 -1,916 -1,603 305 -5,188 -1.61%
-
NP to SH -4,128 -9,590 -13,474 -1,912 -1,599 308 -5,068 -3.10%
-
Tax Rate - - - - - 59.60% - -
Total Cost 34,474 42,146 43,985 43,428 47,022 59,487 34,666 -0.08%
-
Net Worth 44,099 61,740 41,580 55,439 57,960 59,219 59,308 -4.45%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 44,099 61,740 41,580 55,439 57,960 59,219 59,308 -4.45%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -15.65% -30.70% -44.18% -4.62% -3.53% 0.51% -17.60% -
ROE -9.36% -15.53% -32.41% -3.45% -2.76% 0.52% -8.55% -
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 23.66 25.59 24.21 32.95 36.05 47.45 23.36 0.19%
EPS -3.28 -7.61 -10.69 -1.52 -1.27 0.24 -4.02 -3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.49 0.33 0.44 0.46 0.47 0.47 -4.42%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 5.46 5.91 5.59 7.61 8.32 10.96 5.40 0.16%
EPS -0.76 -1.76 -2.47 -0.35 -0.29 0.06 -0.93 -3.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0808 0.1131 0.0762 0.1016 0.1062 0.1085 0.1087 -4.45%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.145 0.205 0.31 0.39 0.265 0.195 0.26 -
P/RPS 0.61 0.80 1.28 1.18 0.74 0.41 1.11 -8.78%
P/EPS -4.43 -2.69 -2.90 -25.70 -20.88 79.77 -6.47 -5.65%
EY -22.59 -37.13 -34.50 -3.89 -4.79 1.25 -15.45 6.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.94 0.89 0.58 0.41 0.55 -4.41%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 25/02/19 28/02/18 30/08/16 26/08/15 29/08/14 29/08/13 29/08/12 -
Price 0.12 0.225 0.285 0.335 0.26 0.20 0.25 -
P/RPS 0.51 0.88 1.18 1.02 0.72 0.42 1.07 -10.76%
P/EPS -3.66 -2.96 -2.67 -22.08 -20.49 81.82 -6.22 -7.82%
EY -27.30 -33.83 -37.52 -4.53 -4.88 1.22 -16.06 8.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.46 0.86 0.76 0.57 0.43 0.53 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment