[ONEGLOVE] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -128.48%
YoY- -503.7%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 28,234 37,913 33,979 43,166 51,003 49,670 34,048 -2.83%
PBT -11,396 -427 -12,045 -2,967 906 -5,004 -2,454 26.62%
Tax -124 -199 483 1,110 -450 348 -440 -17.69%
NP -11,520 -626 -11,562 -1,857 456 -4,656 -2,894 23.66%
-
NP to SH -10,756 -616 -11,558 -1,853 459 -4,653 -2,774 23.16%
-
Tax Rate - - - - 49.67% - - -
Total Cost 39,754 38,539 45,541 45,023 50,547 54,326 36,942 1.13%
-
Net Worth 45,360 56,699 44,099 55,439 57,960 56,699 61,740 -4.62%
Dividend
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 45,360 56,699 44,099 55,439 57,960 56,699 61,740 -4.62%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -40.80% -1.65% -34.03% -4.30% 0.89% -9.37% -8.50% -
ROE -23.71% -1.09% -26.21% -3.34% 0.79% -8.21% -4.49% -
Per Share
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 22.41 30.09 26.97 34.26 40.48 39.42 27.02 -2.83%
EPS -8.54 -0.49 -9.17 -1.47 0.36 -3.69 -2.20 23.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.45 0.35 0.44 0.46 0.45 0.49 -4.62%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.33 7.15 6.41 8.14 9.62 9.37 6.42 -2.82%
EPS -2.03 -0.12 -2.18 -0.35 0.09 -0.88 -0.52 23.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0856 0.107 0.0832 0.1046 0.1093 0.107 0.1165 -4.62%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.17 0.21 0.325 0.365 0.27 0.17 0.19 -
P/RPS 0.76 0.70 1.21 1.07 0.67 0.43 0.70 1.27%
P/EPS -1.99 -42.95 -3.54 -24.82 74.12 -4.60 -8.63 -20.19%
EY -50.21 -2.33 -28.22 -4.03 1.35 -21.72 -11.59 25.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.93 0.83 0.59 0.38 0.39 2.91%
Price Multiplier on Announcement Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/11/18 29/11/17 23/05/16 27/05/15 30/05/14 30/05/13 30/05/12 -
Price 0.135 0.22 0.33 0.40 0.26 0.18 0.25 -
P/RPS 0.60 0.73 1.22 1.17 0.64 0.46 0.93 -6.51%
P/EPS -1.58 -45.00 -3.60 -27.20 71.37 -4.87 -11.36 -26.16%
EY -63.23 -2.22 -27.80 -3.68 1.40 -20.52 -8.81 35.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.49 0.94 0.91 0.57 0.40 0.51 -4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment