[CANONE] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
19-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 52.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 370,617 237,987 200,403 111,353 49.25%
PBT 17,416 14,979 19,797 11,465 14.93%
Tax -3,254 -1,849 -3,339 -1,665 25.00%
NP 14,162 13,130 16,458 9,800 13.04%
-
NP to SH 13,970 12,684 16,458 9,800 12.53%
-
Tax Rate 18.68% 12.34% 16.87% 14.52% -
Total Cost 356,455 224,857 183,945 101,553 51.91%
-
Net Worth 136,494 126,304 119,017 102,307 10.07%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - 4,447 4,385 - -
Div Payout % - 35.06% 26.65% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 136,494 126,304 119,017 102,307 10.07%
NOSH 152,252 152,173 152,586 145,757 1.46%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 3.82% 5.52% 8.21% 8.80% -
ROE 10.23% 10.04% 13.83% 9.58% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 243.42 156.39 131.34 76.40 47.09%
EPS 9.18 8.34 10.79 6.72 10.94%
DPS 0.00 2.92 2.88 0.00 -
NAPS 0.8965 0.83 0.78 0.7019 8.49%
Adjusted Per Share Value based on latest NOSH - 145,757
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 192.88 123.85 104.29 57.95 49.25%
EPS 7.27 6.60 8.57 5.10 12.53%
DPS 0.00 2.31 2.28 0.00 -
NAPS 0.7103 0.6573 0.6194 0.5324 10.07%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.80 1.00 0.90 0.87 -
P/RPS 0.33 0.64 0.69 1.14 -33.82%
P/EPS 8.72 12.00 8.34 12.94 -12.31%
EY 11.47 8.34 11.98 7.73 14.04%
DY 0.00 2.92 3.20 0.00 -
P/NAPS 0.89 1.20 1.15 1.24 -10.45%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 01/12/08 29/11/07 30/11/06 - -
Price 0.85 0.99 0.98 0.00 -
P/RPS 0.35 0.63 0.75 0.00 -
P/EPS 9.26 11.88 9.09 0.00 -
EY 10.79 8.42 11.01 0.00 -
DY 0.00 2.95 2.94 0.00 -
P/NAPS 0.95 1.19 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment