[ALAM] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -6.71%
YoY- -1986.47%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 276,896 240,100 104,894 162,420 298,692 360,934 389,531 -5.52%
PBT -98,375 -136,554 -167,031 -137,836 -77,936 49,442 60,242 -
Tax -235 -3,700 1,510 -933 68,533 -6,347 -2,285 -31.52%
NP -98,610 -140,254 -165,521 -138,769 -9,403 43,095 57,957 -
-
NP to SH -97,008 -140,775 -169,138 -137,415 -6,586 43,061 57,015 -
-
Tax Rate - - - - - 12.84% 3.79% -
Total Cost 375,506 380,354 270,415 301,189 308,095 317,839 331,574 2.09%
-
Net Worth 461,854 375,913 554,676 721,079 859,748 868,993 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 461,854 375,913 554,676 721,079 859,748 868,993 0 -
NOSH 1,306,882 968,349 924,460 924,461 924,460 924,460 924,460 5.93%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -35.61% -58.41% -157.80% -85.44% -3.15% 11.94% 14.88% -
ROE -21.00% -37.45% -30.49% -19.06% -0.77% 4.96% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 20.98 27.46 11.35 17.57 32.31 39.04 42.14 -10.96%
EPS -7.35 -16.10 -18.30 -14.86 -0.71 4.66 6.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.43 0.60 0.78 0.93 0.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 924,460
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 18.04 15.64 6.83 10.58 19.46 23.51 25.38 -5.52%
EPS -6.32 -9.17 -11.02 -8.95 -0.43 2.81 3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3009 0.2449 0.3614 0.4698 0.5601 0.5661 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.08 0.09 0.12 0.215 0.275 0.46 1.30 -
P/RPS 0.38 0.33 1.06 1.22 0.85 1.18 3.09 -29.45%
P/EPS -1.09 -0.56 -0.66 -1.45 -38.60 9.88 21.08 -
EY -91.89 -178.92 -152.47 -69.14 -2.59 10.13 4.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.20 0.28 0.30 0.49 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 19/11/19 30/11/18 24/11/17 25/11/16 25/11/15 20/11/14 -
Price 0.085 0.10 0.09 0.20 0.21 0.47 0.81 -
P/RPS 0.41 0.36 0.79 1.14 0.65 1.20 1.92 -22.66%
P/EPS -1.16 -0.62 -0.49 -1.35 -29.48 10.09 13.13 -
EY -86.49 -161.03 -203.29 -74.32 -3.39 9.91 7.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.15 0.26 0.23 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment