[ALAQAR] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 15.48%
YoY- -80.83%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 113,200 112,163 106,908 107,824 103,551 100,289 102,328 1.69%
PBT 58,348 74,285 15,569 75,689 91,523 87,870 62,675 -1.18%
Tax 103 769 -1,053 14 -928 -1,508 -546 -
NP 58,451 75,054 14,516 75,703 90,595 86,362 62,129 -1.01%
-
NP to SH 58,451 75,054 14,516 75,703 90,595 86,362 62,129 -1.01%
-
Tax Rate -0.18% -1.04% 6.76% -0.02% 1.01% 1.72% 0.87% -
Total Cost 54,749 37,109 92,392 32,121 12,956 13,927 40,199 5.28%
-
Net Worth 972,008 950,966 936,246 957,516 948,463 910,647 883,484 1.60%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 60,455 57,406 50,120 57,038 56,383 56,073 56,073 1.26%
Div Payout % 103.43% 76.49% 345.28% 75.35% 62.24% 64.93% 90.25% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 972,008 950,966 936,246 957,516 948,463 910,647 883,484 1.60%
NOSH 756,485 735,985 735,985 735,985 735,985 728,226 728,226 0.63%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 51.64% 66.92% 13.58% 70.21% 87.49% 86.11% 60.72% -
ROE 6.01% 7.89% 1.55% 7.91% 9.55% 9.48% 7.03% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 14.96 15.24 14.53 14.65 14.07 13.77 14.05 1.05%
EPS 7.73 10.20 1.97 10.29 12.31 11.86 8.53 -1.62%
DPS 7.99 7.80 6.81 7.75 7.70 7.70 7.70 0.61%
NAPS 1.2849 1.2921 1.2721 1.301 1.2887 1.2505 1.2132 0.96%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.48 13.36 12.73 12.84 12.33 11.94 12.19 1.68%
EPS 6.96 8.94 1.73 9.02 10.79 10.29 7.40 -1.01%
DPS 7.20 6.84 5.97 6.79 6.72 6.68 6.68 1.25%
NAPS 1.1577 1.1326 1.1151 1.1404 1.1297 1.0846 1.0523 1.60%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.33 1.20 1.31 1.39 1.37 1.15 1.55 -
P/RPS 8.89 7.87 9.02 9.49 9.74 8.35 11.03 -3.52%
P/EPS 17.21 11.77 66.42 13.51 11.13 9.70 18.17 -0.90%
EY 5.81 8.50 1.51 7.40 8.98 10.31 5.50 0.91%
DY 6.01 6.50 5.20 5.58 5.62 6.70 4.97 3.21%
P/NAPS 1.04 0.93 1.03 1.07 1.06 0.92 1.28 -3.39%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 30/05/22 28/05/21 29/05/20 29/05/19 24/05/18 23/05/17 -
Price 1.24 1.20 1.30 1.35 1.41 1.22 1.52 -
P/RPS 8.29 7.87 8.95 9.21 10.02 8.86 10.82 -4.34%
P/EPS 16.05 11.77 65.91 13.12 11.45 10.29 17.82 -1.72%
EY 6.23 8.50 1.52 7.62 8.73 9.72 5.61 1.76%
DY 6.44 6.50 5.24 5.74 5.46 6.31 5.07 4.06%
P/NAPS 0.97 0.93 1.02 1.04 1.09 0.98 1.25 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment