[ALAQAR] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 15.48%
YoY- -80.83%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 114,072 118,350 115,015 106,908 105,910 101,339 102,721 7.21%
PBT 72,781 24,595 22,944 15,569 13,623 68,529 71,023 1.63%
Tax 769 -1,053 -1,053 -1,053 -1,053 14 14 1334.48%
NP 73,550 23,542 21,891 14,516 12,570 68,543 71,037 2.33%
-
NP to SH 73,550 23,542 21,891 14,516 12,570 68,543 71,037 2.33%
-
Tax Rate -1.06% 4.28% 4.59% 6.76% 7.73% -0.02% -0.02% -
Total Cost 40,522 94,808 93,124 92,392 93,340 32,796 31,684 17.77%
-
Net Worth 945,004 938,454 938,896 936,246 943,459 968,997 970,322 -1.74%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 68,078 64,398 64,840 50,120 39,595 44,453 42,981 35.76%
Div Payout % 92.56% 273.55% 296.20% 345.28% 315.00% 64.85% 60.51% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 945,004 938,454 938,896 936,246 943,459 968,997 970,322 -1.74%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 64.48% 19.89% 19.03% 13.58% 11.87% 67.64% 69.16% -
ROE 7.78% 2.51% 2.33% 1.55% 1.33% 7.07% 7.32% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.50 16.08 15.63 14.53 14.39 13.77 13.96 7.20%
EPS 9.99 3.20 2.97 1.97 1.71 9.31 9.65 2.32%
DPS 9.25 8.75 8.81 6.81 5.38 6.04 5.84 35.76%
NAPS 1.284 1.2751 1.2757 1.2721 1.2819 1.3166 1.3184 -1.74%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 13.57 14.08 13.68 12.72 12.60 12.06 12.22 7.21%
EPS 8.75 2.80 2.60 1.73 1.50 8.16 8.45 2.34%
DPS 8.10 7.66 7.71 5.96 4.71 5.29 5.11 35.83%
NAPS 1.1244 1.1166 1.1171 1.1139 1.1225 1.1529 1.1545 -1.74%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.16 1.17 1.28 1.31 1.31 1.35 1.38 -
P/RPS 7.48 7.28 8.19 9.02 9.10 9.80 9.89 -16.94%
P/EPS 11.61 36.58 43.03 66.42 76.70 14.50 14.30 -12.93%
EY 8.62 2.73 2.32 1.51 1.30 6.90 6.99 14.95%
DY 7.97 7.48 6.88 5.20 4.11 4.47 4.23 52.37%
P/NAPS 0.90 0.92 1.00 1.03 1.02 1.03 1.05 -9.74%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 26/08/21 28/05/21 19/02/21 26/11/20 28/08/20 -
Price 1.13 1.16 1.24 1.30 1.32 1.32 1.38 -
P/RPS 7.29 7.21 7.93 8.95 9.17 9.59 9.89 -18.35%
P/EPS 11.31 36.26 41.69 65.91 77.29 14.17 14.30 -14.44%
EY 8.84 2.76 2.40 1.52 1.29 7.06 6.99 16.89%
DY 8.19 7.54 7.10 5.24 4.08 4.58 4.23 55.15%
P/NAPS 0.88 0.91 0.97 1.02 1.03 1.00 1.05 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment