[ALAQAR] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 164.34%
YoY- 12.55%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 26,971 28,671 29,271 29,159 31,249 25,336 21,164 17.49%
PBT 22,114 15,285 17,931 17,451 -26,072 13,634 10,556 63.50%
Tax 769 0 0 0 -1,053 0 0 -
NP 22,883 15,285 17,931 17,451 -27,125 13,634 10,556 67.26%
-
NP to SH 22,883 15,285 17,931 17,451 -27,125 13,634 10,556 67.26%
-
Tax Rate -3.48% 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 4,088 13,386 11,340 11,708 58,374 11,702 10,608 -46.95%
-
Net Worth 945,004 938,454 938,896 936,246 943,459 968,997 970,322 -1.74%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 13,247 14,719 14,719 25,391 9,567 15,161 - -
Div Payout % 57.89% 96.30% 82.09% 145.50% 0.00% 111.20% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 945,004 938,454 938,896 936,246 943,459 968,997 970,322 -1.74%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 84.84% 53.31% 61.26% 59.85% -86.80% 53.81% 49.88% -
ROE 2.42% 1.63% 1.91% 1.86% -2.88% 1.41% 1.09% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.66 3.90 3.98 3.96 4.25 3.44 2.88 17.27%
EPS 3.11 2.07 2.44 2.37 -3.68 1.85 1.43 67.62%
DPS 1.80 2.00 2.00 3.45 1.30 2.06 0.00 -
NAPS 1.284 1.2751 1.2757 1.2721 1.2819 1.3166 1.3184 -1.74%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.21 3.41 3.48 3.47 3.72 3.01 2.52 17.45%
EPS 2.72 1.82 2.13 2.08 -3.23 1.62 1.26 66.79%
DPS 1.58 1.75 1.75 3.02 1.14 1.80 0.00 -
NAPS 1.1244 1.1166 1.1171 1.1139 1.1225 1.1529 1.1545 -1.74%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.16 1.17 1.28 1.31 1.31 1.35 1.38 -
P/RPS 31.65 30.03 32.18 33.06 30.85 39.22 47.99 -24.17%
P/EPS 37.31 56.34 52.54 55.25 -35.54 72.88 96.22 -46.73%
EY 2.68 1.78 1.90 1.81 -2.81 1.37 1.04 87.63%
DY 1.55 1.71 1.56 2.63 0.99 1.53 0.00 -
P/NAPS 0.90 0.92 1.00 1.03 1.02 1.03 1.05 -9.74%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 26/08/21 28/05/21 19/02/21 26/11/20 28/08/20 -
Price 1.13 1.16 1.24 1.30 1.32 1.32 1.38 -
P/RPS 30.84 29.78 31.18 32.81 31.09 38.34 47.99 -25.47%
P/EPS 36.34 55.85 50.90 54.83 -35.82 71.26 96.22 -47.65%
EY 2.75 1.79 1.96 1.82 -2.79 1.40 1.04 90.88%
DY 1.59 1.72 1.61 2.65 0.98 1.56 0.00 -
P/NAPS 0.88 0.91 0.97 1.02 1.03 1.00 1.05 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment