[ALAQAR] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 455.28%
YoY- 12.55%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 119,372 120,844 109,000 116,636 112,644 105,788 102,180 2.62%
PBT 65,636 69,068 75,820 69,804 62,020 63,852 66,968 -0.33%
Tax 0 0 0 0 0 0 4 -
NP 65,636 69,068 75,820 69,804 62,020 63,852 66,972 -0.33%
-
NP to SH 65,636 69,068 75,820 69,804 62,020 63,852 66,972 -0.33%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.01% -
Total Cost 53,736 51,776 33,180 46,832 50,624 41,936 35,208 7.29%
-
Net Worth 1,070,990 972,008 950,966 936,246 957,516 948,463 910,309 2.74%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 63,809 60,518 58,878 101,565 59,467 60,939 115,017 -9.34%
Div Payout % 97.22% 87.62% 77.66% 145.50% 95.88% 95.44% 171.74% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,070,990 972,008 950,966 936,246 957,516 948,463 910,309 2.74%
NOSH 839,597 756,485 735,985 735,985 735,985 735,985 728,226 2.39%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 54.98% 57.15% 69.56% 59.85% 55.06% 60.36% 65.54% -
ROE 6.13% 7.11% 7.97% 7.46% 6.48% 6.73% 7.36% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.22 15.97 14.81 15.85 15.31 14.37 14.04 0.21%
EPS 7.80 9.12 10.32 9.48 8.44 8.68 9.20 -2.71%
DPS 7.60 8.00 8.00 13.80 8.08 8.28 15.80 -11.47%
NAPS 1.2756 1.2849 1.2921 1.2721 1.301 1.2887 1.2505 0.33%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.20 14.38 12.97 13.88 13.40 12.59 12.16 2.61%
EPS 7.81 8.22 9.02 8.31 7.38 7.60 7.97 -0.33%
DPS 7.59 7.20 7.01 12.08 7.08 7.25 13.68 -9.34%
NAPS 1.2743 1.1565 1.1315 1.1139 1.1392 1.1285 1.0831 2.74%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.26 1.33 1.20 1.31 1.39 1.37 1.15 -
P/RPS 8.86 8.33 8.10 8.27 9.08 9.53 8.19 1.31%
P/EPS 16.12 14.57 11.65 13.81 16.49 15.79 12.50 4.32%
EY 6.20 6.86 8.58 7.24 6.06 6.33 8.00 -4.15%
DY 6.03 6.02 6.67 10.53 5.81 6.04 13.74 -12.81%
P/NAPS 0.99 1.04 0.93 1.03 1.07 1.06 0.92 1.22%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 26/05/23 30/05/22 28/05/21 29/05/20 29/05/19 24/05/18 -
Price 1.25 1.24 1.20 1.30 1.35 1.41 1.22 -
P/RPS 8.79 7.76 8.10 8.20 8.82 9.81 8.69 0.19%
P/EPS 15.99 13.58 11.65 13.71 16.02 16.25 13.26 3.16%
EY 6.25 7.36 8.58 7.30 6.24 6.15 7.54 -3.07%
DY 6.08 6.45 6.67 10.62 5.99 5.87 12.95 -11.82%
P/NAPS 0.98 0.97 0.93 1.02 1.04 1.09 0.98 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment