[SYGROUP] YoY TTM Result on 30-Jun-2015 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -64.61%
YoY- -35.65%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 621,104 599,080 723,685 911,369 1,128,918 909,940 721,100 -2.45%
PBT 28,373 3,387 3,995 14,610 10,799 8,852 53,276 -9.96%
Tax -2,136 1,270 2,841 -9,453 -4,151 -4,219 -858 16.40%
NP 26,237 4,657 6,836 5,157 6,648 4,633 52,418 -10.88%
-
NP to SH 24,342 5,788 7,691 5,036 7,826 3,071 56,377 -13.05%
-
Tax Rate 7.53% -37.50% -71.11% 64.70% 38.44% 47.66% 1.61% -
Total Cost 594,867 594,423 716,849 906,212 1,122,270 905,307 668,682 -1.92%
-
Net Worth 1,176,000 1,188,000 1,151,999 1,127,999 1,127,999 1,127,999 1,127,999 0.69%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 36,000 84,028 -
Div Payout % - - - - - 1,172.26% 149.05% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,176,000 1,188,000 1,151,999 1,127,999 1,127,999 1,127,999 1,127,999 0.69%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.22% 0.78% 0.94% 0.57% 0.59% 0.51% 7.27% -
ROE 2.07% 0.49% 0.67% 0.45% 0.69% 0.27% 5.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 51.76 49.92 60.31 75.95 94.08 75.83 60.09 -2.45%
EPS 2.03 0.48 0.64 0.42 0.65 0.26 4.70 -13.05%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 7.00 -
NAPS 0.98 0.99 0.96 0.94 0.94 0.94 0.94 0.69%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 54.82 52.87 63.87 80.43 99.63 80.31 63.64 -2.45%
EPS 2.15 0.51 0.68 0.44 0.69 0.27 4.98 -13.05%
DPS 0.00 0.00 0.00 0.00 0.00 3.18 7.42 -
NAPS 1.0379 1.0485 1.0167 0.9955 0.9955 0.9955 0.9955 0.69%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.33 0.275 0.33 0.41 0.515 0.43 0.41 -
P/RPS 0.64 0.55 0.55 0.54 0.55 0.57 0.68 -1.00%
P/EPS 16.27 57.01 51.49 97.70 78.97 168.02 8.73 10.92%
EY 6.15 1.75 1.94 1.02 1.27 0.60 11.46 -9.84%
DY 0.00 0.00 0.00 0.00 0.00 6.98 17.07 -
P/NAPS 0.34 0.28 0.34 0.44 0.55 0.46 0.44 -4.20%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 29/08/12 -
Price 0.345 0.255 0.30 0.37 0.535 0.395 0.41 -
P/RPS 0.67 0.51 0.50 0.49 0.57 0.52 0.68 -0.24%
P/EPS 17.01 52.87 46.81 88.17 82.03 154.35 8.73 11.75%
EY 5.88 1.89 2.14 1.13 1.22 0.65 11.46 -10.52%
DY 0.00 0.00 0.00 0.00 0.00 7.59 17.07 -
P/NAPS 0.35 0.26 0.31 0.39 0.57 0.42 0.44 -3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment