[APFT] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[APFT] APFT BERHAD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -487.85%
YoY- -169.17%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Revenue 69,163 51,779 19,532 27,174 10,256 56.65%
PBT -26,511 -9,840 -8,078 1,683 1,385 -
Tax 290 -1,420 -3,946 -2,641 0 -
NP -26,221 -11,260 -12,024 -958 1,385 -
-
NP to SH -27,280 -12,715 -12,024 -958 1,385 -
-
Tax Rate - - - 156.92% 0.00% -
Total Cost 95,384 63,039 31,556 28,132 8,871 74.81%
-
Net Worth 34,611 0 25,118 37,636 33,239 0.95%
Dividend
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Net Worth 34,611 0 25,118 37,636 33,239 0.95%
NOSH 346,111 293,404 156,988 163,636 138,500 24.03%
Ratio Analysis
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
NP Margin -37.91% -21.75% -61.56% -3.53% 13.50% -
ROE -78.82% 0.00% -47.87% -2.55% 4.17% -
Per Share
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
RPS 19.98 17.65 12.44 16.61 7.41 26.27%
EPS -7.88 -4.33 -7.66 -0.59 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.00 0.16 0.23 0.24 -18.60%
Adjusted Per Share Value based on latest NOSH - 163,636
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
RPS 5.15 3.86 1.45 2.02 0.76 56.83%
EPS -2.03 -0.95 -0.90 -0.07 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.00 0.0187 0.028 0.0248 0.93%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Date 30/06/15 30/06/14 28/06/13 30/03/12 31/03/11 -
Price 0.215 0.175 0.47 0.60 0.72 -
P/RPS 1.08 0.99 3.78 3.61 9.72 -40.35%
P/EPS -2.73 -4.04 -6.14 -102.49 72.00 -
EY -36.66 -24.76 -16.30 -0.98 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.00 2.94 2.61 3.00 -7.53%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Date 20/08/15 - 29/08/13 29/05/12 - -
Price 0.235 0.00 0.275 0.69 0.00 -
P/RPS 1.18 0.00 2.21 4.16 0.00 -
P/EPS -2.98 0.00 -3.59 -117.86 0.00 -
EY -33.54 0.00 -27.85 -0.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 0.00 1.72 3.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment