[APFT] YoY TTM Result on 31-Oct-2016 [#1]

Announcement Date
29-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- -1315.48%
YoY- 88.38%
View:
Show?
TTM Result
31/07/20 31/07/19 31/07/18 31/10/16 31/10/15 30/06/15 30/06/14 CAGR
Revenue 0 94 6,719 18,909 28,825 69,163 51,779 -
PBT -3,511 64,508 -26,464 -4,037 -32,496 -26,511 -9,840 -15.56%
Tax 0 17 0 0 719 290 -1,420 -
NP -3,511 64,525 -26,464 -4,037 -31,777 -26,221 -11,260 -17.41%
-
NP to SH -3,511 64,525 -25,903 -3,567 -30,687 -27,280 -12,715 -19.04%
-
Tax Rate - -0.03% - - - - - -
Total Cost 3,511 -64,431 33,183 22,946 60,602 95,384 63,039 -37.75%
-
Net Worth -13,424 0 13,424 9,546 0 34,611 0 -
Dividend
31/07/20 31/07/19 31/07/18 31/10/16 31/10/15 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/10/16 31/10/15 30/06/15 30/06/14 CAGR
Net Worth -13,424 0 13,424 9,546 0 34,611 0 -
NOSH 1,342,421 1,342,421 1,342,421 477,333 357,871 346,111 293,404 28.36%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/10/16 31/10/15 30/06/15 30/06/14 CAGR
NP Margin 0.00% 68,643.62% -393.87% -21.35% -110.24% -37.91% -21.75% -
ROE 0.00% 0.00% -192.96% -37.36% 0.00% -78.82% 0.00% -
Per Share
31/07/20 31/07/19 31/07/18 31/10/16 31/10/15 30/06/15 30/06/14 CAGR
RPS 0.00 0.01 0.50 3.96 8.05 19.98 17.65 -
EPS -0.26 4.81 -1.93 -0.75 -8.57 -7.88 -4.33 -36.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.00 0.01 0.02 0.00 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 477,332
31/07/20 31/07/19 31/07/18 31/10/16 31/10/15 30/06/15 30/06/14 CAGR
RPS 0.00 0.01 0.50 1.41 2.15 5.15 3.86 -
EPS -0.26 4.81 -1.93 -0.27 -2.29 -2.03 -0.95 -19.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.00 0.01 0.0071 0.00 0.0258 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/10/16 31/10/15 30/06/15 30/06/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/10/16 30/10/15 30/06/15 30/06/14 -
Price 0.005 0.01 0.02 0.045 0.265 0.215 0.175 -
P/RPS 0.00 142.81 4.00 1.14 3.29 1.08 0.99 -
P/EPS -1.91 0.21 -1.04 -6.02 -3.09 -2.73 -4.04 -11.57%
EY -52.31 480.66 -96.48 -16.61 -32.36 -36.66 -24.76 13.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.00 2.25 0.00 2.15 0.00 -
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/10/16 31/10/15 30/06/15 30/06/14 CAGR
Date 28/10/20 30/09/19 27/09/18 29/12/16 - 20/08/15 - -
Price 0.005 0.01 0.02 0.04 0.00 0.235 0.00 -
P/RPS 0.00 142.81 4.00 1.01 0.00 1.18 0.00 -
P/EPS -1.91 0.21 -1.04 -5.35 0.00 -2.98 0.00 -
EY -52.31 480.66 -96.48 -18.68 0.00 -33.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.00 2.00 0.00 2.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment