[APFT] QoQ TTM Result on 31-Oct-2016 [#1]

Announcement Date
29-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- -1315.48%
YoY- 88.38%
View:
Show?
TTM Result
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
Revenue 15,160 15,160 15,160 18,909 3,749 8,364 13,081 19.37%
PBT -3,472 -3,472 -3,472 -4,037 -565 -7,320 -13,826 -80.96%
Tax -1 -1 -1 0 1 13 367 -
NP -3,473 -3,473 -3,473 -4,037 -564 -7,307 -13,459 -80.33%
-
NP to SH -3,315 -3,315 -3,315 -3,567 -252 -5,559 -9,238 -70.78%
-
Tax Rate - - - - - - - -
Total Cost 18,633 18,633 18,633 22,946 4,313 15,671 26,540 -34.60%
-
Net Worth 0 0 0 9,546 12,254 12,254 33,599 -
Dividend
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
Net Worth 0 0 0 9,546 12,254 12,254 33,599 -
NOSH 548,833 479,594 477,333 477,333 408,478 408,478 420,000 37.88%
Ratio Analysis
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
NP Margin -22.91% -22.91% -22.91% -21.35% -15.04% -87.36% -102.89% -
ROE 0.00% 0.00% 0.00% -37.36% -2.06% -45.36% -27.49% -
Per Share
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
RPS 2.76 3.16 3.18 3.96 0.92 2.05 3.11 -13.35%
EPS -0.60 -0.69 -0.69 -0.75 -0.06 -1.36 -2.20 -78.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.02 0.03 0.03 0.08 -
Adjusted Per Share Value based on latest NOSH - 477,332
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
RPS 1.13 1.13 1.13 1.41 0.28 0.62 0.97 20.11%
EPS -0.25 -0.25 -0.25 -0.27 -0.02 -0.41 -0.69 -70.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.0071 0.0091 0.0091 0.025 -
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
Date 28/04/17 31/01/17 30/12/16 31/10/16 30/09/16 29/07/16 30/06/16 -
Price 0.04 0.04 0.04 0.045 0.045 0.05 0.05 -
P/RPS 1.45 1.27 1.26 1.14 4.90 2.44 1.61 -11.80%
P/EPS -6.62 -5.79 -5.76 -6.02 -72.94 -3.67 -2.27 261.49%
EY -15.10 -17.28 -17.36 -16.61 -1.37 -27.22 -43.99 -72.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.25 1.50 1.67 0.63 -
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
Date 16/06/17 31/03/17 - 29/12/16 - 30/09/16 07/09/16 -
Price 0.045 0.05 0.00 0.04 0.00 0.045 0.045 -
P/RPS 1.63 1.58 0.00 1.01 0.00 2.20 1.44 16.04%
P/EPS -7.45 -7.23 0.00 -5.35 0.00 -3.31 -2.05 370.81%
EY -13.42 -13.82 0.00 -18.68 0.00 -30.24 -48.88 -78.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.00 0.00 1.50 0.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment