[APFT] QoQ Cumulative Quarter Result on 31-Oct-2016 [#1]

Announcement Date
29-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
Revenue 50,499 35,804 0 15,160 0 26,955 27,534 107.14%
PBT -7,901 -7,520 0 -3,472 0 -44,586 -25,334 -75.31%
Tax -29 -2 0 -1 0 12 13 -
NP -7,930 -7,522 0 -3,473 0 -44,574 -25,321 -75.19%
-
NP to SH -9,541 -6,862 0 -3,315 0 -34,702 -18,314 -54.29%
-
Tax Rate - - - - - - - -
Total Cost 58,429 43,326 0 18,633 0 71,529 52,855 12.79%
-
Net Worth 10,976 4,765 0 9,546 12,247 12,247 34,311 -74.55%
Dividend
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
Net Worth 10,976 4,765 0 9,546 12,247 12,247 34,311 -74.55%
NOSH 548,832 476,527 477,333 477,332 408,258 408,258 428,899 34.45%
Ratio Analysis
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
NP Margin -15.70% -21.01% 0.00% -22.91% 0.00% -165.36% -91.96% -
ROE -86.92% -144.00% 0.00% -34.72% 0.00% -283.33% -53.38% -
Per Share
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
RPS 9.20 7.51 0.00 3.18 0.00 6.60 6.42 54.03%
EPS -1.74 -1.44 0.00 -0.69 0.00 -8.50 -4.27 -65.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.01 0.00 0.02 0.03 0.03 0.08 -81.07%
Adjusted Per Share Value based on latest NOSH - 477,332
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
RPS 3.76 2.67 0.00 1.13 0.00 2.01 2.05 107.15%
EPS -0.71 -0.51 0.00 -0.25 0.00 -2.59 -1.36 -54.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.0035 0.00 0.0071 0.0091 0.0091 0.0256 -74.51%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
Date 28/04/17 31/01/17 30/12/16 31/10/16 30/09/16 29/07/16 30/06/16 -
Price 0.04 0.04 0.04 0.045 0.045 0.05 0.05 -
P/RPS 0.43 0.00 0.00 1.42 0.00 0.00 0.78 -51.08%
P/EPS -2.30 0.00 0.00 -6.48 0.00 0.00 -1.17 125.13%
EY -43.46 0.00 0.00 -15.43 0.00 0.00 -85.40 -55.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 0.00 2.25 1.50 1.67 0.63 300.27%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 31/07/16 30/06/16 CAGR
Date 16/06/17 31/03/17 - 29/12/16 - 30/09/16 07/09/16 -
Price 0.045 0.05 0.00 0.04 0.00 0.045 0.045 -
P/RPS 0.49 0.00 0.00 1.26 0.00 0.00 0.70 -34.83%
P/EPS -2.59 0.00 0.00 -5.76 0.00 0.00 -1.05 195.65%
EY -38.63 0.00 0.00 -17.36 0.00 0.00 -94.89 -66.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.00 0.00 2.00 0.00 1.50 0.56 431.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment