[APFT] YoY TTM Result on 31-Oct-2019 [#2]

Announcement Date
31-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ- 46.06%
YoY- 294.82%
View:
Show?
TTM Result
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 26 1,505 10,905 6,308 46,340 72,325 19,557 -66.30%
PBT 94,231 -48,939 1,490 -15,232 -36,601 -3,816 -9,281 -
Tax 17 0 0 0 481 -1,957 -3,953 -
NP 94,248 -48,939 1,490 -15,232 -36,120 -5,773 -13,234 -
-
NP to SH 94,248 -48,378 -781 -10,908 -34,535 -8,021 -13,234 -
-
Tax Rate -0.02% - 0.00% - - - - -
Total Cost -94,222 50,444 9,415 21,540 82,460 78,098 32,791 -
-
Net Worth 0 -13,424 11,157 0 35,787 41,599 20,432 -
Dividend
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 0 -13,424 11,157 0 35,787 41,599 20,432 -
NOSH 1,342,421 1,342,421 557,857 432,823 357,871 260,000 157,171 42.23%
Ratio Analysis
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 362,492.30% -3,251.76% 13.66% -241.47% -77.95% -7.98% -67.67% -
ROE 0.00% 0.00% -7.00% 0.00% -96.50% -19.28% -64.77% -
Per Share
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 0.11 1.95 1.46 12.95 27.82 12.44 -
EPS 7.02 -3.60 -0.14 -2.52 -9.65 -3.09 -8.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.01 0.02 0.00 0.10 0.16 0.13 -
Adjusted Per Share Value based on latest NOSH - 1,342,421
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 0.11 0.81 0.47 3.45 5.39 1.46 -
EPS 7.02 -3.60 -0.06 -0.81 -2.57 -0.60 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.01 0.0083 0.00 0.0267 0.031 0.0152 -
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/10/19 31/10/18 31/07/17 29/01/16 30/09/15 30/09/14 30/09/13 -
Price 0.015 0.02 0.045 0.22 0.205 0.175 0.29 -
P/RPS 774.47 17.84 2.30 15.10 1.58 0.63 2.33 159.55%
P/EPS 0.21 -0.55 -32.14 -8.73 -2.12 -5.67 -3.44 -
EY 468.05 -180.19 -3.11 -11.46 -47.07 -17.63 -29.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.25 0.00 2.05 1.09 2.23 -
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/19 18/12/18 29/09/17 - 30/11/15 - 29/11/13 -
Price 0.01 0.02 0.025 0.00 0.235 0.00 0.31 -
P/RPS 516.32 17.84 1.28 0.00 1.81 0.00 2.49 140.19%
P/EPS 0.14 -0.55 -17.86 0.00 -2.44 0.00 -3.68 -
EY 702.07 -180.19 -5.60 0.00 -41.06 0.00 -27.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.25 0.00 2.35 0.00 2.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment