[APFT] YoY TTM Result on 30-Sep-2013 [#2]

Stock
[APFT] APFT BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -10.06%
YoY- -191.31%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
TTM Result
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Revenue 6,308 46,340 72,325 19,557 25,214 19,365 -21.67%
PBT -15,232 -36,601 -3,816 -9,281 1,667 1,606 -
Tax 0 481 -1,957 -3,953 -2,645 0 -
NP -15,232 -36,120 -5,773 -13,234 -978 1,606 -
-
NP to SH -10,908 -34,535 -8,021 -13,234 -978 1,606 -
-
Tax Rate - - - - 158.67% 0.00% -
Total Cost 21,540 82,460 78,098 32,791 26,192 17,759 4.29%
-
Net Worth 0 35,787 41,599 20,432 35,561 37,885 -
Dividend
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Net Worth 0 35,787 41,599 20,432 35,561 37,885 -
NOSH 432,823 357,871 260,000 157,171 154,615 157,857 24.56%
Ratio Analysis
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
NP Margin -241.47% -77.95% -7.98% -67.67% -3.88% 8.29% -
ROE 0.00% -96.50% -19.28% -64.77% -2.75% 4.24% -
Per Share
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 1.46 12.95 27.82 12.44 16.31 12.27 -37.09%
EPS -2.52 -9.65 -3.09 -8.42 -0.63 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.10 0.16 0.13 0.23 0.24 -
Adjusted Per Share Value based on latest NOSH - 157,171
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 0.47 3.45 5.39 1.46 1.88 1.44 -21.63%
EPS -0.81 -2.57 -0.60 -0.99 -0.07 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0267 0.031 0.0152 0.0265 0.0282 -
Price Multiplier on Financial Quarter End Date
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 29/01/16 30/09/15 30/09/14 30/09/13 29/06/12 30/06/11 -
Price 0.22 0.205 0.175 0.29 0.63 0.87 -
P/RPS 15.10 1.58 0.63 2.33 3.86 7.09 17.89%
P/EPS -8.73 -2.12 -5.67 -3.44 -99.60 85.51 -
EY -11.46 -47.07 -17.63 -29.03 -1.00 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.05 1.09 2.23 2.74 3.63 -
Price Multiplier on Announcement Date
31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date - 30/11/15 - 29/11/13 27/08/12 - -
Price 0.00 0.235 0.00 0.31 0.56 0.00 -
P/RPS 0.00 1.81 0.00 2.49 3.43 0.00 -
P/EPS 0.00 -2.44 0.00 -3.68 -88.53 0.00 -
EY 0.00 -41.06 0.00 -27.16 -1.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.35 0.00 2.38 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment