[CENSOF] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 271.06%
YoY- -91.86%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Revenue 101,460 193,513 154,462 87,138 48,667 44,374 21,231 28.41%
PBT -12,065 96,083 33,380 9,503 9,896 9,764 11,788 -
Tax -3,066 20,145 -11,341 -3,335 -327 -207 -1 260.93%
NP -15,131 116,228 22,039 6,168 9,569 9,557 11,787 -
-
NP to SH -20,787 20,925 6,803 739 9,079 9,351 11,787 -
-
Tax Rate - -20.97% 33.98% 35.09% 3.30% 2.12% 0.01% -
Total Cost 116,591 77,285 132,423 80,970 39,098 34,817 9,444 49.45%
-
Net Worth 138,594 172,621 139,453 96,117 65,758 58,549 51,665 17.08%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Div - - - - - 34 - -
Div Payout % - - - - - 0.37% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Net Worth 138,594 172,621 139,453 96,117 65,758 58,549 51,665 17.08%
NOSH 478,076 486,944 492,941 397,674 336,875 344,406 172,389 17.71%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
NP Margin -14.91% 60.06% 14.27% 7.08% 19.66% 21.54% 55.52% -
ROE -15.00% 12.12% 4.88% 0.77% 13.81% 15.97% 22.81% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
RPS 21.22 39.74 31.33 21.91 14.45 12.88 12.32 9.08%
EPS -4.35 4.30 1.38 0.19 2.70 2.72 6.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2899 0.3545 0.2829 0.2417 0.1952 0.17 0.2997 -0.53%
Adjusted Per Share Value based on latest NOSH - 397,674
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
RPS 18.37 35.04 27.97 15.78 8.81 8.03 3.84 28.43%
EPS -3.76 3.79 1.23 0.13 1.64 1.69 2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2509 0.3126 0.2525 0.174 0.1191 0.106 0.0935 17.09%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/03/12 31/03/11 -
Price 0.315 0.195 0.33 0.48 0.58 0.45 0.69 -
P/RPS 1.48 0.49 1.05 2.19 4.01 3.49 5.60 -19.16%
P/EPS -7.24 4.54 23.91 258.30 21.52 16.57 10.09 -
EY -13.80 22.04 4.18 0.39 4.65 6.03 9.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.09 0.55 1.17 1.99 2.97 2.65 2.30 -11.25%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Date 29/08/17 25/08/16 28/08/15 22/08/14 16/08/13 02/05/12 - -
Price 0.285 0.215 0.23 0.48 0.53 0.41 0.00 -
P/RPS 1.34 0.54 0.73 2.19 3.67 3.18 0.00 -
P/EPS -6.55 5.00 16.67 258.30 19.67 15.10 0.00 -
EY -15.26 19.99 6.00 0.39 5.09 6.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.98 0.61 0.81 1.99 2.72 2.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment