[CENSOF] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
02-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 0.54%
YoY- -20.67%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Revenue 154,462 87,138 48,667 44,374 21,231 59.47%
PBT 33,380 9,503 9,896 9,764 11,788 27.73%
Tax -11,341 -3,335 -327 -207 -1 798.61%
NP 22,039 6,168 9,569 9,557 11,787 15.85%
-
NP to SH 6,803 739 9,079 9,351 11,787 -12.12%
-
Tax Rate 33.98% 35.09% 3.30% 2.12% 0.01% -
Total Cost 132,423 80,970 39,098 34,817 9,444 86.08%
-
Net Worth 139,453 96,117 65,758 58,549 51,665 26.30%
Dividend
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Div - - - 34 - -
Div Payout % - - - 0.37% - -
Equity
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Net Worth 139,453 96,117 65,758 58,549 51,665 26.30%
NOSH 492,941 397,674 336,875 344,406 172,389 28.02%
Ratio Analysis
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
NP Margin 14.27% 7.08% 19.66% 21.54% 55.52% -
ROE 4.88% 0.77% 13.81% 15.97% 22.81% -
Per Share
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
RPS 31.33 21.91 14.45 12.88 12.32 24.54%
EPS 1.38 0.19 2.70 2.72 6.84 -31.37%
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2829 0.2417 0.1952 0.17 0.2997 -1.34%
Adjusted Per Share Value based on latest NOSH - 344,406
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
RPS 27.97 15.78 8.81 8.03 3.84 59.51%
EPS 1.23 0.13 1.64 1.69 2.13 -12.11%
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2525 0.174 0.1191 0.106 0.0935 26.31%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Date 30/06/15 30/06/14 28/06/13 30/03/12 31/03/11 -
Price 0.33 0.48 0.58 0.45 0.69 -
P/RPS 1.05 2.19 4.01 3.49 5.60 -32.54%
P/EPS 23.91 258.30 21.52 16.57 10.09 22.49%
EY 4.18 0.39 4.65 6.03 9.91 -18.37%
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.17 1.99 2.97 2.65 2.30 -14.69%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Date 28/08/15 22/08/14 16/08/13 02/05/12 - -
Price 0.23 0.48 0.53 0.41 0.00 -
P/RPS 0.73 2.19 3.67 3.18 0.00 -
P/EPS 16.67 258.30 19.67 15.10 0.00 -
EY 6.00 0.39 5.09 6.62 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.81 1.99 2.72 2.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment