[AWANTEC] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 22.93%
YoY- 187.3%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 104,244 115,582 113,018 116,291 45,988 22.68%
PBT 16,035 36,613 38,843 38,244 12,984 5.41%
Tax -76 -109 769 -941 0 -
NP 15,959 36,504 39,612 37,303 12,984 5.28%
-
NP to SH 15,959 36,512 39,612 37,303 12,984 5.28%
-
Tax Rate 0.47% 0.30% -1.98% 2.46% 0.00% -
Total Cost 88,285 79,078 73,406 78,988 33,004 27.86%
-
Net Worth 172,013 98,309 85,885 70,222 1,135,539 -37.59%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 15,730 23,381 18,771 21,825 - -
Div Payout % 98.57% 64.04% 47.39% 58.51% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 172,013 98,309 85,885 70,222 1,135,539 -37.59%
NOSH 484,000 440,062 220,219 220,203 63,085 66.37%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 15.31% 31.58% 35.05% 32.08% 28.23% -
ROE 9.28% 37.14% 46.12% 53.12% 1.14% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 21.54 26.26 51.32 52.81 72.90 -26.25%
EPS 3.30 8.30 17.99 16.94 20.58 -36.70%
DPS 3.25 5.31 8.53 9.91 0.00 -
NAPS 0.3554 0.2234 0.39 0.3189 18.00 -62.48%
Adjusted Per Share Value based on latest NOSH - 220,203
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.20 14.63 14.31 14.72 5.82 22.70%
EPS 2.02 4.62 5.01 4.72 1.64 5.34%
DPS 1.99 2.96 2.38 2.76 0.00 -
NAPS 0.2178 0.1245 0.1087 0.0889 1.4376 -37.59%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 2.60 1.90 1.86 1.26 0.00 -
P/RPS 12.07 7.23 3.62 2.39 0.00 -
P/EPS 78.85 22.90 10.34 7.44 0.00 -
EY 1.27 4.37 9.67 13.44 0.00 -
DY 1.25 2.80 4.59 7.87 0.00 -
P/NAPS 7.32 8.50 4.77 3.95 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 20/08/15 27/08/14 27/08/13 14/08/12 - -
Price 2.16 1.98 1.79 1.28 0.00 -
P/RPS 10.03 7.54 3.49 2.42 0.00 -
P/EPS 65.51 23.86 9.95 7.56 0.00 -
EY 1.53 4.19 10.05 13.23 0.00 -
DY 1.50 2.68 4.77 7.74 0.00 -
P/NAPS 6.08 8.86 4.59 4.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment