[AWANTEC] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 3.57%
YoY- 6.19%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 129,977 104,244 115,582 113,018 116,291 45,988 23.06%
PBT 22,408 16,035 36,613 38,843 38,244 12,984 11.51%
Tax -7,743 -76 -109 769 -941 0 -
NP 14,665 15,959 36,504 39,612 37,303 12,984 2.46%
-
NP to SH 14,748 15,959 36,512 39,612 37,303 12,984 2.57%
-
Tax Rate 34.55% 0.47% 0.30% -1.98% 2.46% 0.00% -
Total Cost 115,312 88,285 79,078 73,406 78,988 33,004 28.39%
-
Net Worth 166,738 172,013 98,309 85,885 70,222 1,135,539 -31.83%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 16,940 15,730 23,381 18,771 21,825 - -
Div Payout % 114.86% 98.57% 64.04% 47.39% 58.51% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 166,738 172,013 98,309 85,885 70,222 1,135,539 -31.83%
NOSH 484,000 484,000 440,062 220,219 220,203 63,085 50.24%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 11.28% 15.31% 31.58% 35.05% 32.08% 28.23% -
ROE 8.85% 9.28% 37.14% 46.12% 53.12% 1.14% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 26.85 21.54 26.26 51.32 52.81 72.90 -18.08%
EPS 3.05 3.30 8.30 17.99 16.94 20.58 -31.71%
DPS 3.50 3.25 5.31 8.53 9.91 0.00 -
NAPS 0.3445 0.3554 0.2234 0.39 0.3189 18.00 -54.63%
Adjusted Per Share Value based on latest NOSH - 220,219
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 16.46 13.20 14.63 14.31 14.72 5.82 23.08%
EPS 1.87 2.02 4.62 5.01 4.72 1.64 2.65%
DPS 2.14 1.99 2.96 2.38 2.76 0.00 -
NAPS 0.2111 0.2178 0.1245 0.1087 0.0889 1.4376 -31.83%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 1.98 2.60 1.90 1.86 1.26 0.00 -
P/RPS 7.37 12.07 7.23 3.62 2.39 0.00 -
P/EPS 64.98 78.85 22.90 10.34 7.44 0.00 -
EY 1.54 1.27 4.37 9.67 13.44 0.00 -
DY 1.77 1.25 2.80 4.59 7.87 0.00 -
P/NAPS 5.75 7.32 8.50 4.77 3.95 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/16 20/08/15 27/08/14 27/08/13 14/08/12 - -
Price 2.10 2.16 1.98 1.79 1.28 0.00 -
P/RPS 7.82 10.03 7.54 3.49 2.42 0.00 -
P/EPS 68.92 65.51 23.86 9.95 7.56 0.00 -
EY 1.45 1.53 4.19 10.05 13.23 0.00 -
DY 1.67 1.50 2.68 4.77 7.74 0.00 -
P/NAPS 6.10 6.08 8.86 4.59 4.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment