[SNTORIA] YoY TTM Result on 30-Jun-2016 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- 0.21%
YoY- 3.82%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 165,862 329,152 253,123 211,136 225,823 213,576 191,780 -2.20%
PBT -39,590 47,982 48,272 35,650 38,003 42,528 33,465 -
Tax -15,785 1,372 -13,335 -5,273 -8,759 11,455 1,381 -
NP -55,375 49,354 34,937 30,377 29,244 53,983 34,846 -
-
NP to SH -55,060 49,316 34,977 30,389 29,270 54,093 34,865 -
-
Tax Rate - -2.86% 27.62% 14.79% 23.05% -26.94% -4.13% -
Total Cost 221,237 279,798 218,186 180,759 196,579 159,593 156,934 5.41%
-
Net Worth 485,182 530,971 423,366 382,585 355,907 259,409 211,117 13.64%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - 9,699 8,961 4,414 - -
Div Payout % - - - 31.92% 30.62% 8.16% - -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 485,182 530,971 423,366 382,585 355,907 259,409 211,117 13.64%
NOSH 567,277 567,265 499,111 484,285 468,300 439,677 439,828 3.98%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -33.39% 14.99% 13.80% 14.39% 12.95% 25.28% 18.17% -
ROE -11.35% 9.29% 8.26% 7.94% 8.22% 20.85% 16.51% -
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.74 58.89 51.42 43.60 48.22 48.58 43.60 -5.70%
EPS -9.87 8.82 7.11 6.28 6.25 12.30 7.93 -
DPS 0.00 0.00 0.00 2.00 1.91 1.00 0.00 -
NAPS 0.87 0.95 0.86 0.79 0.76 0.59 0.48 9.57%
Adjusted Per Share Value based on latest NOSH - 484,285
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 26.62 52.84 40.63 33.89 36.25 34.28 30.78 -2.20%
EPS -8.84 7.92 5.61 4.88 4.70 8.68 5.60 -
DPS 0.00 0.00 0.00 1.56 1.44 0.71 0.00 -
NAPS 0.7788 0.8523 0.6796 0.6141 0.5713 0.4164 0.3389 13.64%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.175 0.56 0.87 0.85 1.06 0.89 0.685 -
P/RPS 0.59 0.95 1.69 1.95 2.20 1.83 1.57 -13.96%
P/EPS -1.77 6.35 12.24 13.55 16.96 7.23 8.64 -
EY -56.42 15.76 8.17 7.38 5.90 13.82 11.57 -
DY 0.00 0.00 0.00 2.35 1.81 1.12 0.00 -
P/NAPS 0.20 0.59 1.01 1.08 1.39 1.51 1.43 -26.08%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 06/03/20 28/08/18 24/08/17 23/08/16 26/08/15 26/08/14 27/08/13 -
Price 0.135 0.50 0.81 0.80 0.97 1.55 0.65 -
P/RPS 0.45 0.85 1.58 1.83 2.01 3.19 1.49 -16.80%
P/EPS -1.37 5.67 11.40 12.75 15.52 12.60 8.20 -
EY -73.13 17.65 8.77 7.84 6.44 7.94 12.20 -
DY 0.00 0.00 0.00 2.50 1.97 0.65 0.00 -
P/NAPS 0.16 0.53 0.94 1.01 1.28 2.63 1.35 -27.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment