[SNTORIA] YoY TTM Result on 30-Sep-2023 [#4]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
01-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- 29.41%
YoY- 58.58%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 7,548 42,588 35,150 53,811 293,005 280,415 224,224 -34.53%
PBT -88,894 -29,892 -148,010 -84,299 25,411 51,352 45,182 -
Tax -13 26 -23,168 -8,211 2,653 -13,333 -12,071 -57.41%
NP -88,907 -29,866 -171,178 -92,510 28,064 38,019 33,111 -
-
NP to SH -89,166 -28,841 -161,637 -91,625 28,066 38,016 33,129 -
-
Tax Rate - - - - -10.44% 25.96% 26.72% -
Total Cost 96,455 72,454 206,328 146,321 264,941 242,396 191,113 -8.18%
-
Net Worth 55,179 110,418 278,840 434,991 535,559 447,944 399,317 -21.90%
Dividend
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - 9,699 -
Div Payout % - - - - - - 29.28% -
Equity
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 55,179 110,418 278,840 434,991 535,559 447,944 399,317 -21.90%
NOSH 613,102 622,977 567,277 567,277 567,265 497,716 486,972 2.91%
Ratio Analysis
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -1,177.89% -70.13% -486.99% -171.92% 9.58% 13.56% 14.77% -
ROE -161.59% -26.12% -57.97% -21.06% 5.24% 8.49% 8.30% -
Per Share
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.23 6.94 6.30 9.65 52.52 56.34 46.04 -36.39%
EPS -14.54 -4.70 -28.98 -16.43 5.03 7.64 6.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.09 0.18 0.50 0.78 0.96 0.90 0.82 -24.11%
Adjusted Per Share Value based on latest NOSH - 622,977
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.23 6.95 5.73 8.78 47.79 45.74 36.57 -34.54%
EPS -14.54 -4.70 -26.36 -14.94 4.58 6.20 5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.58 -
NAPS 0.09 0.1801 0.4548 0.7095 0.8735 0.7306 0.6513 -21.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/24 29/09/23 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.045 0.08 0.14 0.11 0.515 0.80 0.81 -
P/RPS 3.66 1.15 2.22 1.14 0.98 1.42 1.76 9.57%
P/EPS -0.31 -1.70 -0.48 -0.67 10.24 10.47 11.91 -
EY -323.19 -58.77 -207.03 -149.36 9.77 9.55 8.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.47 -
P/NAPS 0.50 0.44 0.28 0.14 0.54 0.89 0.99 -8.17%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/24 01/12/23 30/06/21 30/06/20 30/11/18 24/11/17 29/11/16 -
Price 0.04 0.09 0.16 0.115 0.40 0.715 0.80 -
P/RPS 3.25 1.30 2.54 1.19 0.76 1.27 1.74 8.11%
P/EPS -0.28 -1.91 -0.55 -0.70 7.95 9.36 11.76 -
EY -363.59 -52.24 -181.15 -142.87 12.58 10.68 8.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
P/NAPS 0.44 0.50 0.32 0.15 0.42 0.79 0.98 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment