[SNTORIA] YoY TTM Result on 31-Dec-2015 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- -8.72%
YoY- -7.99%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 303,746 307,725 237,243 203,575 234,895 211,889 164,566 9.88%
PBT 21,927 55,465 45,391 33,367 42,179 41,184 43,826 -10.10%
Tax -11,589 -14,858 -12,218 -3,815 -10,189 12,294 74 -
NP 10,338 40,607 33,173 29,552 31,990 53,478 43,900 -19.95%
-
NP to SH 10,428 40,617 33,181 29,571 32,139 53,481 43,895 -19.84%
-
Tax Rate 52.85% 26.79% 26.92% 11.43% 24.16% -29.85% -0.17% -
Total Cost 293,408 267,118 204,070 174,023 202,905 158,411 120,666 14.65%
-
Net Worth 540,950 461,762 407,352 382,695 335,413 254,644 0 -
Dividend
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - 4,855 9,392 4,413 - 7,694 -
Div Payout % - - 14.63% 31.76% 13.73% - 17.53% -
Equity
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 540,950 461,762 407,352 382,695 335,413 254,644 0 -
NOSH 567,277 567,265 489,111 484,425 441,333 439,042 399,289 5.55%
Ratio Analysis
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 3.40% 13.20% 13.98% 14.52% 13.62% 25.24% 26.68% -
ROE 1.93% 8.80% 8.15% 7.73% 9.58% 21.00% 0.00% -
Per Share
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 54.47 55.31 48.92 42.02 53.22 48.26 41.21 4.38%
EPS 1.87 7.30 6.84 6.10 7.28 12.18 10.99 -23.85%
DPS 0.00 0.00 1.00 1.94 1.00 0.00 1.93 -
NAPS 0.97 0.83 0.84 0.79 0.76 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 484,425
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 49.54 50.19 38.70 33.20 38.31 34.56 26.84 9.89%
EPS 1.70 6.62 5.41 4.82 5.24 8.72 7.16 -19.84%
DPS 0.00 0.00 0.79 1.53 0.72 0.00 1.25 -
NAPS 0.8823 0.7532 0.6644 0.6242 0.5471 0.4153 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.215 0.695 0.80 0.93 1.23 0.675 0.68 -
P/RPS 0.39 1.26 1.64 2.21 2.31 1.40 1.65 -19.90%
P/EPS 11.50 9.52 11.69 15.24 16.89 5.54 6.19 10.00%
EY 8.70 10.50 8.55 6.56 5.92 18.05 16.17 -9.09%
DY 0.00 0.00 1.25 2.08 0.81 0.00 2.83 -
P/NAPS 0.22 0.84 0.95 1.18 1.62 1.16 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/08/19 23/02/18 22/02/17 26/02/16 26/02/15 26/02/14 28/02/13 -
Price 0.23 0.62 0.74 0.82 1.09 0.86 0.705 -
P/RPS 0.42 1.12 1.51 1.95 2.05 1.78 1.71 -19.43%
P/EPS 12.30 8.49 10.82 13.43 14.97 7.06 6.41 10.54%
EY 8.13 11.78 9.25 7.44 6.68 14.16 15.59 -9.53%
DY 0.00 0.00 1.35 2.36 0.92 0.00 2.73 -
P/NAPS 0.24 0.75 0.88 1.04 1.43 1.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment