[SNTORIA] QoQ Quarter Result on 31-Dec-2015 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- -36.07%
YoY- -25.1%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 72,364 56,919 47,928 47,013 59,276 45,865 51,421 25.50%
PBT 22,003 6,433 6,370 10,376 12,471 4,421 6,099 134.67%
Tax -6,085 -1,693 -2,331 -1,962 713 263 -2,829 66.39%
NP 15,918 4,740 4,039 8,414 13,184 4,684 3,270 186.40%
-
NP to SH 15,924 4,746 4,030 8,429 13,184 4,683 3,275 186.18%
-
Tax Rate 27.66% 26.32% 36.59% 18.91% -5.72% -5.95% 46.38% -
Total Cost 56,446 52,179 43,889 38,599 46,092 41,181 48,151 11.14%
-
Net Worth 399,317 382,585 383,578 382,695 370,413 355,907 345,694 10.06%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 4,855 4,844 - - 4,548 -
Div Payout % - - 120.48% 57.47% - - 138.89% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 399,317 382,585 383,578 382,695 370,413 355,907 345,694 10.06%
NOSH 486,972 484,285 485,542 484,425 474,889 468,300 454,861 4.63%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 22.00% 8.33% 8.43% 17.90% 22.24% 10.21% 6.36% -
ROE 3.99% 1.24% 1.05% 2.20% 3.56% 1.32% 0.95% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 14.86 11.75 9.87 9.70 12.48 9.79 11.30 19.97%
EPS 3.27 0.98 0.83 1.74 2.72 1.00 0.72 173.49%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 1.00 -
NAPS 0.82 0.79 0.79 0.79 0.78 0.76 0.76 5.18%
Adjusted Per Share Value based on latest NOSH - 484,425
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 11.62 9.14 7.69 7.55 9.51 7.36 8.25 25.57%
EPS 2.56 0.76 0.65 1.35 2.12 0.75 0.53 184.92%
DPS 0.00 0.00 0.78 0.78 0.00 0.00 0.73 -
NAPS 0.641 0.6141 0.6157 0.6143 0.5946 0.5713 0.5549 10.06%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.81 0.85 0.79 0.93 0.955 1.06 1.05 -
P/RPS 5.45 7.23 8.00 9.58 7.65 10.82 9.29 -29.85%
P/EPS 24.77 86.73 95.18 53.45 34.40 106.00 145.83 -69.23%
EY 4.04 1.15 1.05 1.87 2.91 0.94 0.69 223.80%
DY 0.00 0.00 1.27 1.08 0.00 0.00 0.95 -
P/NAPS 0.99 1.08 1.00 1.18 1.22 1.39 1.38 -19.81%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 23/08/16 26/05/16 26/02/16 27/11/15 26/08/15 19/05/15 -
Price 0.80 0.80 0.78 0.82 0.90 0.97 1.07 -
P/RPS 5.38 6.81 7.90 8.45 7.21 9.90 9.47 -31.33%
P/EPS 24.46 81.63 93.98 47.13 32.42 97.00 148.61 -69.86%
EY 4.09 1.23 1.06 2.12 3.08 1.03 0.67 232.91%
DY 0.00 0.00 1.28 1.22 0.00 0.00 0.93 -
P/NAPS 0.98 1.01 0.99 1.04 1.15 1.28 1.41 -21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment