[SNTORIA] YoY TTM Result on 31-Mar-2016 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- 2.55%
YoY- -7.44%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 217,505 329,757 242,540 200,082 236,316 212,617 174,875 3.41%
PBT -25,468 55,649 45,761 33,638 44,576 41,393 38,679 -
Tax -16,557 -7,033 -12,472 -3,317 -11,839 12,099 1,520 -
NP -42,025 48,616 33,289 30,321 32,737 53,492 40,199 -
-
NP to SH -41,734 48,608 33,310 30,326 32,765 53,612 40,206 -
-
Tax Rate - 12.64% 27.25% 9.86% 26.56% -29.23% -3.93% -
Total Cost 259,530 281,141 209,251 169,761 203,579 159,125 134,676 10.61%
-
Net Worth 490,759 532,651 415,899 383,578 345,694 256,069 0 -
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - 9,699 8,961 4,414 3,999 -
Div Payout % - - - 31.98% 27.35% 8.24% 9.95% -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 490,759 532,651 415,899 383,578 345,694 256,069 0 -
NOSH 567,277 567,265 489,294 485,542 454,861 441,499 399,682 5.53%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -19.32% 14.74% 13.73% 15.15% 13.85% 25.16% 22.99% -
ROE -8.50% 9.13% 8.01% 7.91% 9.48% 20.94% 0.00% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 39.00 58.19 49.57 41.21 51.95 48.16 43.75 -1.75%
EPS -7.48 8.58 6.81 6.25 7.20 12.14 10.06 -
DPS 0.00 0.00 0.00 2.00 1.97 1.00 1.00 -
NAPS 0.88 0.94 0.85 0.79 0.76 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 485,542
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 35.48 53.78 39.56 32.63 38.54 34.68 28.52 3.41%
EPS -6.81 7.93 5.43 4.95 5.34 8.74 6.56 -
DPS 0.00 0.00 0.00 1.58 1.46 0.72 0.65 -
NAPS 0.8005 0.8688 0.6784 0.6256 0.5638 0.4177 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.205 0.63 0.755 0.79 1.05 0.91 0.695 -
P/RPS 0.53 1.08 1.52 1.92 2.02 1.89 1.59 -15.54%
P/EPS -2.74 7.34 11.09 12.65 14.58 7.49 6.91 -
EY -36.50 13.62 9.02 7.91 6.86 13.34 14.47 -
DY 0.00 0.00 0.00 2.53 1.88 1.10 1.44 -
P/NAPS 0.23 0.67 0.89 1.00 1.38 1.57 0.00 -
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 25/05/18 23/05/17 26/05/16 19/05/15 28/05/14 22/05/13 -
Price 0.20 0.57 0.84 0.78 1.07 0.89 0.715 -
P/RPS 0.51 0.98 1.69 1.89 2.06 1.85 1.63 -16.35%
P/EPS -2.67 6.64 12.34 12.49 14.85 7.33 7.11 -
EY -37.42 15.05 8.10 8.01 6.73 13.64 14.07 -
DY 0.00 0.00 0.00 2.56 1.84 1.12 1.40 -
P/NAPS 0.23 0.61 0.99 0.99 1.41 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment