[PESTECH] YoY TTM Result on 31-Dec-2013

Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013
Profit Trend
QoQ- -9.04%
YoY- 25.95%
View:
Show?
TTM Result
30/09/23 30/09/22 30/06/14 31/12/13 CAGR
Revenue 426,413 637,440 219,218 181,766 9.13%
PBT -292,723 -81,717 31,651 28,593 -
Tax -5,620 -4,043 -8,577 -7,866 -3.38%
NP -298,343 -85,760 23,074 20,727 -
-
NP to SH -276,573 -58,802 23,045 20,749 -
-
Tax Rate - - 27.10% 27.51% -
Total Cost 724,756 723,200 196,144 161,039 16.67%
-
Net Worth 335,930 623,518 119,124 86,296 14.95%
Dividend
30/09/23 30/09/22 30/06/14 31/12/13 CAGR
Div - - 4,532 5,153 -
Div Payout % - - 19.67% 24.84% -
Equity
30/09/23 30/09/22 30/06/14 31/12/13 CAGR
Net Worth 335,930 623,518 119,124 86,296 14.95%
NOSH 992,221 992,221 97,755 86,443 28.43%
Ratio Analysis
30/09/23 30/09/22 30/06/14 31/12/13 CAGR
NP Margin -69.97% -13.45% 10.53% 11.40% -
ROE -82.33% -9.43% 19.35% 24.04% -
Per Share
30/09/23 30/09/22 30/06/14 31/12/13 CAGR
RPS 43.31 64.74 224.25 210.27 -14.95%
EPS -28.09 -5.97 23.57 24.00 -
DPS 0.00 0.00 4.64 6.00 -
NAPS 0.3412 0.6333 1.2186 0.9983 -10.42%
Adjusted Per Share Value based on latest NOSH - 86,443
30/09/23 30/09/22 30/06/14 31/12/13 CAGR
RPS 18.34 27.41 9.43 7.82 9.13%
EPS -11.89 -2.53 0.99 0.89 -
DPS 0.00 0.00 0.19 0.22 -
NAPS 0.1445 0.2681 0.0512 0.0371 14.95%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/06/14 31/12/13 CAGR
Date 29/09/23 30/09/22 30/06/14 31/12/13 -
Price 0.295 0.30 5.96 3.05 -
P/RPS 0.68 0.46 2.66 1.45 -7.46%
P/EPS -1.05 -5.02 25.28 12.71 -
EY -95.22 -19.91 3.96 7.87 -
DY 0.00 0.00 0.78 1.97 -
P/NAPS 0.86 0.47 4.89 3.06 -12.20%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/06/14 31/12/13 CAGR
Date 30/11/23 29/11/22 22/08/14 28/02/14 -
Price 0.27 0.32 4.00 3.65 -
P/RPS 0.62 0.49 1.78 1.74 -10.03%
P/EPS -0.96 -5.36 16.97 15.21 -
EY -104.04 -18.66 5.89 6.58 -
DY 0.00 0.00 1.16 1.64 -
P/NAPS 0.79 0.51 3.28 3.66 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment