[PESTECH] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 19.33%
YoY- -4.14%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Revenue 882,289 644,085 838,335 584,264 406,944 266,753 84,057 36.79%
PBT 99,269 73,614 137,372 102,439 109,153 34,802 10,712 34.54%
Tax -16,027 -5,839 -24,387 1,561 -19,892 -7,144 -3,372 23.08%
NP 83,242 67,775 112,985 104,000 89,261 27,658 7,340 38.21%
-
NP to SH 73,498 64,102 84,160 71,701 74,800 27,651 7,307 36.01%
-
Tax Rate 16.15% 7.93% 17.75% -1.52% 18.22% 20.53% 31.48% -
Total Cost 799,047 576,310 725,350 480,264 317,683 239,095 76,717 36.65%
-
Net Worth 594,904 520,789 491,837 289,211 289,576 136,163 58,333 36.26%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Div - - - - 5,575 7,646 1,933 -
Div Payout % - - - - 7.45% 27.65% 26.46% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Net Worth 594,904 520,789 491,837 289,211 289,576 136,163 58,333 36.26%
NOSH 764,293 764,293 764,293 763,380 185,756 144,134 80,604 34.95%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
NP Margin 9.43% 10.52% 13.48% 17.80% 21.93% 10.37% 8.73% -
ROE 12.35% 12.31% 17.11% 24.79% 25.83% 20.31% 12.53% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
RPS 115.44 84.27 109.79 112.04 219.07 185.07 104.28 1.36%
EPS 9.62 8.39 11.02 13.75 40.27 19.18 9.07 0.78%
DPS 0.00 0.00 0.00 0.00 3.00 5.30 2.40 -
NAPS 0.7784 0.6814 0.6441 0.5546 1.5589 0.9447 0.7237 0.97%
Adjusted Per Share Value based on latest NOSH - 763,380
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
RPS 37.94 27.70 36.05 25.12 17.50 11.47 3.61 36.81%
EPS 3.16 2.76 3.62 3.08 3.22 1.19 0.31 36.26%
DPS 0.00 0.00 0.00 0.00 0.24 0.33 0.08 -
NAPS 0.2558 0.2239 0.2115 0.1244 0.1245 0.0586 0.0251 36.25%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 28/09/12 -
Price 0.88 1.02 1.59 1.65 6.72 4.90 0.97 -
P/RPS 0.76 1.21 1.45 1.47 3.07 2.65 0.93 -2.65%
P/EPS 9.15 12.16 14.43 12.00 16.69 25.54 10.70 -2.06%
EY 10.93 8.22 6.93 8.33 5.99 3.92 9.35 2.10%
DY 0.00 0.00 0.00 0.00 0.45 1.08 2.47 -
P/NAPS 1.13 1.50 2.47 2.98 4.31 5.19 1.34 -2.24%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Date 30/06/20 23/05/19 25/05/18 30/05/17 26/05/16 27/05/15 - -
Price 0.90 1.02 1.62 1.66 6.90 4.99 0.00 -
P/RPS 0.78 1.21 1.48 1.48 3.15 2.70 0.00 -
P/EPS 9.36 12.16 14.70 12.07 17.14 26.01 0.00 -
EY 10.69 8.22 6.80 8.28 5.84 3.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.44 1.06 0.00 -
P/NAPS 1.16 1.50 2.52 2.99 4.43 5.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment