[PESTECH] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 30.77%
YoY- -2.25%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 925,676 739,512 508,178 524,794 445,536 411,308 508,687 48.88%
PBT 114,584 81,880 135,974 98,076 87,390 79,124 105,847 5.41%
Tax -21,198 -9,092 -15,743 -5,577 -4,844 -2,948 -6,277 124.59%
NP 93,386 72,788 120,231 92,498 82,546 76,176 99,570 -4.17%
-
NP to SH 66,540 44,400 90,918 65,648 50,200 47,764 72,834 -5.83%
-
Tax Rate 18.50% 11.10% 11.58% 5.69% 5.54% 3.73% 5.93% -
Total Cost 832,290 666,724 387,947 432,296 362,990 335,132 409,117 60.34%
-
Net Worth 496,189 479,366 431,880 289,211 176,031 135,726 332,365 30.52%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 496,189 479,366 431,880 289,211 176,031 135,726 332,365 30.52%
NOSH 764,293 765,517 763,380 763,380 331,571 746,373 185,990 155.89%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.09% 9.84% 23.66% 17.63% 18.53% 18.52% 19.57% -
ROE 13.41% 9.26% 21.05% 22.70% 28.52% 35.19% 21.91% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 121.22 96.60 71.34 100.64 134.37 144.67 273.50 -41.78%
EPS 8.72 5.80 12.76 12.59 15.14 16.80 39.16 -63.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6498 0.6262 0.6063 0.5546 0.5309 0.4774 1.787 -48.96%
Adjusted Per Share Value based on latest NOSH - 763,380
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 39.80 31.80 21.85 22.57 19.16 17.69 21.87 48.89%
EPS 2.86 1.91 3.91 2.82 2.16 2.05 3.13 -5.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2134 0.2061 0.1857 0.1244 0.0757 0.0584 0.1429 30.55%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.75 1.56 1.62 1.65 1.54 1.67 6.70 -
P/RPS 1.44 1.61 2.27 1.64 1.15 1.15 2.45 -29.76%
P/EPS 20.08 26.90 12.69 13.11 10.17 9.94 17.11 11.22%
EY 4.98 3.72 7.88 7.63 9.83 10.06 5.84 -10.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.49 2.67 2.98 2.90 3.50 3.75 -19.81%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 24/11/17 24/08/17 30/05/17 24/02/17 29/11/16 30/08/16 -
Price 1.87 1.68 1.69 1.66 1.75 1.67 1.53 -
P/RPS 1.54 1.74 2.37 1.65 1.30 1.15 0.56 95.92%
P/EPS 21.46 28.97 13.24 13.19 11.56 9.94 3.91 210.18%
EY 4.66 3.45 7.55 7.58 8.65 10.06 25.59 -67.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 2.68 2.79 2.99 3.30 3.50 0.86 123.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment