[PESTECH] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 19.33%
YoY- -4.14%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 748,248 590,229 508,178 584,264 536,837 563,221 508,687 29.24%
PBT 149,572 136,664 135,975 102,439 94,583 99,092 105,847 25.84%
Tax -23,919 -17,278 -15,742 1,561 258 -795 -6,277 143.37%
NP 125,653 119,386 120,233 104,000 94,841 98,297 99,570 16.72%
-
NP to SH 99,089 90,078 90,919 71,701 60,085 64,230 72,834 22.71%
-
Tax Rate 15.99% 12.64% 11.58% -1.52% -0.27% 0.80% 5.93% -
Total Cost 622,595 470,843 387,945 480,264 441,996 464,924 409,117 32.20%
-
Net Worth 496,189 479,366 431,880 289,211 175,972 135,726 332,325 30.53%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - 5,575 5,575 -
Div Payout % - - - - - 8.68% 7.66% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 496,189 479,366 431,880 289,211 175,972 135,726 332,325 30.53%
NOSH 764,293 765,517 763,380 763,380 331,460 746,373 185,968 155.91%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 16.79% 20.23% 23.66% 17.80% 17.67% 17.45% 19.57% -
ROE 19.97% 18.79% 21.05% 24.79% 34.14% 47.32% 21.92% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 97.99 77.10 71.34 112.04 161.96 198.11 273.53 -49.46%
EPS 12.98 11.77 12.76 13.75 18.13 22.59 39.16 -52.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.96 3.00 -
NAPS 0.6498 0.6262 0.6063 0.5546 0.5309 0.4774 1.787 -48.96%
Adjusted Per Share Value based on latest NOSH - 763,380
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 32.18 25.38 21.85 25.12 23.08 24.22 21.87 29.27%
EPS 4.26 3.87 3.91 3.08 2.58 2.76 3.13 22.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.24 0.24 -
NAPS 0.2134 0.2061 0.1857 0.1244 0.0757 0.0584 0.1429 30.55%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.75 1.56 1.62 1.65 1.54 1.67 6.70 -
P/RPS 1.79 2.02 2.27 1.47 0.95 0.84 2.45 -18.83%
P/EPS 13.49 13.26 12.69 12.00 8.50 7.39 17.11 -14.61%
EY 7.42 7.54 7.88 8.33 11.77 13.53 5.85 17.12%
DY 0.00 0.00 0.00 0.00 0.00 1.17 0.45 -
P/NAPS 2.69 2.49 2.67 2.98 2.90 3.50 3.75 -19.81%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 24/11/17 24/08/17 30/05/17 24/02/17 29/11/16 30/08/16 -
Price 1.87 1.68 1.69 1.66 1.75 1.67 1.53 -
P/RPS 1.91 2.18 2.37 1.48 1.08 0.84 0.56 126.07%
P/EPS 14.41 14.28 13.24 12.07 9.65 7.39 3.91 138.02%
EY 6.94 7.00 7.55 8.28 10.36 13.53 25.60 -58.01%
DY 0.00 0.00 0.00 0.00 0.00 1.17 1.96 -
P/NAPS 2.88 2.68 2.79 2.99 3.30 3.50 0.86 123.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment