[TITIJYA] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -31.36%
YoY- -67.05%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 279,775 312,776 171,195 249,739 302,643 439,102 398,482 -5.72%
PBT 21,722 15,137 15,838 31,515 84,178 112,802 94,971 -21.78%
Tax -10,543 -22,114 -15,078 -10,400 -28,661 -37,150 -24,467 -13.08%
NP 11,179 -6,977 760 21,115 55,517 75,652 70,504 -26.42%
-
NP to SH 4,081 -11,136 -5,515 17,923 54,391 76,817 70,568 -37.80%
-
Tax Rate 48.54% 146.09% 95.20% 33.00% 34.05% 32.93% 25.76% -
Total Cost 268,596 319,753 170,435 228,624 247,126 363,450 327,978 -3.27%
-
Net Worth 1,110,651 1,071,228 1,084,801 1,161,822 1,262,877 1,014,593 547,650 12.50%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - 2,013 3,360 56,999 17,619 -
Div Payout % - - - 11.24% 6.18% 74.20% 24.97% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,110,651 1,071,228 1,084,801 1,161,822 1,262,877 1,014,593 547,650 12.50%
NOSH 1,430,927 1,359,640 1,358,403 1,347,770 1,344,424 1,344,424 348,822 26.50%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 4.00% -2.23% 0.44% 8.45% 18.34% 17.23% 17.69% -
ROE 0.37% -1.04% -0.51% 1.54% 4.31% 7.57% 12.89% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 21.41 24.53 13.41 19.78 22.53 38.52 114.24 -24.34%
EPS 0.31 -0.87 -0.43 1.42 4.05 6.74 20.23 -50.14%
DPS 0.00 0.00 0.00 0.16 0.25 5.00 5.05 -
NAPS 0.85 0.84 0.85 0.92 0.94 0.89 1.57 -9.71%
Adjusted Per Share Value based on latest NOSH - 1,347,770
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 20.69 23.13 12.66 18.47 22.38 32.48 29.47 -5.72%
EPS 0.30 -0.82 -0.41 1.33 4.02 5.68 5.22 -37.86%
DPS 0.00 0.00 0.00 0.15 0.25 4.22 1.30 -
NAPS 0.8215 0.7923 0.8024 0.8593 0.9341 0.7504 0.4051 12.49%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.24 0.265 0.41 0.29 0.30 0.70 1.75 -
P/RPS 1.12 1.08 3.06 1.47 1.33 1.82 1.53 -5.06%
P/EPS 76.84 -30.35 -94.88 20.43 7.41 10.39 8.65 43.88%
EY 1.30 -3.30 -1.05 4.89 13.49 9.63 11.56 -30.51%
DY 0.00 0.00 0.00 0.55 0.83 7.14 2.89 -
P/NAPS 0.28 0.32 0.48 0.32 0.32 0.79 1.11 -20.50%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 25/02/22 26/02/21 28/02/20 26/02/19 28/02/18 23/02/17 -
Price 0.26 0.26 0.39 0.28 0.32 0.65 1.70 -
P/RPS 1.21 1.06 2.91 1.42 1.42 1.69 1.49 -3.40%
P/EPS 83.25 -29.77 -90.25 19.73 7.90 9.65 8.40 46.53%
EY 1.20 -3.36 -1.11 5.07 12.65 10.37 11.90 -31.76%
DY 0.00 0.00 0.00 0.57 0.78 7.69 2.97 -
P/NAPS 0.31 0.31 0.46 0.30 0.34 0.73 1.08 -18.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment