[ECONBHD] YoY TTM Result on 30-Sep-2014 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 80.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 636,729 475,063 423,758 293,727 29.39%
PBT 118,702 93,715 69,653 30,966 56.43%
Tax -33,185 -24,221 -18,056 -9,586 51.21%
NP 85,517 69,494 51,597 21,380 58.67%
-
NP to SH 85,517 69,494 51,597 21,380 58.67%
-
Tax Rate 27.96% 25.85% 25.92% 30.96% -
Total Cost 551,212 405,569 372,161 272,347 26.46%
-
Net Worth 326,350 262,477 213,948 176,308 22.75%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 24,082 21,425 8,019 - -
Div Payout % 28.16% 30.83% 15.54% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 326,350 262,477 213,948 176,308 22.75%
NOSH 535,000 535,667 534,870 534,269 0.04%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 13.43% 14.63% 12.18% 7.28% -
ROE 26.20% 26.48% 24.12% 12.13% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 119.01 88.69 79.23 54.98 29.32%
EPS 15.98 12.97 9.65 4.00 58.60%
DPS 4.50 4.00 1.50 0.00 -
NAPS 0.61 0.49 0.40 0.33 22.70%
Adjusted Per Share Value based on latest NOSH - 534,269
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 44.92 33.51 29.89 20.72 29.39%
EPS 6.03 4.90 3.64 1.51 58.58%
DPS 1.70 1.51 0.57 0.00 -
NAPS 0.2302 0.1852 0.1509 0.1244 22.74%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 3.05 1.69 0.945 1.07 -
P/RPS 2.56 1.91 1.19 1.95 9.48%
P/EPS 19.08 13.03 9.80 26.74 -10.63%
EY 5.24 7.68 10.21 3.74 11.88%
DY 1.48 2.37 1.59 0.00 -
P/NAPS 5.00 3.45 2.36 3.24 15.54%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 22/11/17 23/11/16 27/11/15 - -
Price 2.94 1.86 1.05 0.00 -
P/RPS 2.47 2.10 1.33 0.00 -
P/EPS 18.39 14.34 10.88 0.00 -
EY 5.44 6.97 9.19 0.00 -
DY 1.53 2.15 1.43 0.00 -
P/NAPS 4.82 3.80 2.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment