[ECONBHD] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 48.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 103,825 114,126 104,729 106,300 99,831 87,596 0 -
PBT 17,837 17,091 14,851 13,302 10,068 7,596 0 -
Tax -3,895 -4,580 -4,202 -3,792 -3,685 -2,109 0 -
NP 13,942 12,511 10,649 9,510 6,383 5,487 0 -
-
NP to SH 13,942 12,511 10,649 9,510 6,383 5,487 0 -
-
Tax Rate 21.84% 26.80% 28.29% 28.51% 36.60% 27.76% - -
Total Cost 89,883 101,615 94,080 96,790 93,448 82,109 0 -
-
Net Worth 197,645 192,476 181,942 176,308 138,372 111,524 0 -
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 8,019 - 5,342 - - - -
Div Payout % - 64.10% - 56.18% - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 197,645 192,476 181,942 176,308 138,372 111,524 0 -
NOSH 534,176 534,658 535,125 534,269 446,363 446,097 0 -
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 13.43% 10.96% 10.17% 8.95% 6.39% 6.26% 0.00% -
ROE 7.05% 6.50% 5.85% 5.39% 4.61% 4.92% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 19.44 21.35 19.57 19.90 22.37 19.64 0.00 -
EPS 2.61 2.34 1.99 1.78 1.43 1.23 0.00 -
DPS 0.00 1.50 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.34 0.33 0.31 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 534,269
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.32 8.05 7.39 7.50 7.04 6.18 0.00 -
EPS 0.98 0.88 0.75 0.67 0.45 0.39 0.00 -
DPS 0.00 0.57 0.00 0.38 0.00 0.00 0.00 -
NAPS 0.1394 0.1358 0.1284 0.1244 0.0976 0.0787 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 - - -
Price 1.04 0.985 0.845 1.07 0.705 0.00 0.00 -
P/RPS 5.35 4.61 4.32 5.38 3.15 0.00 0.00 -
P/EPS 39.85 42.09 42.46 60.11 49.30 0.00 0.00 -
EY 2.51 2.38 2.36 1.66 2.03 0.00 0.00 -
DY 0.00 1.52 0.00 0.93 0.00 0.00 0.00 -
P/NAPS 2.81 2.74 2.49 3.24 2.27 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 19/05/15 12/02/15 28/11/14 21/08/14 12/06/14 - -
Price 0.78 1.16 1.04 0.985 1.11 0.00 0.00 -
P/RPS 4.01 5.43 5.31 4.95 4.96 0.00 0.00 -
P/EPS 29.89 49.57 52.26 55.34 77.62 0.00 0.00 -
EY 3.35 2.02 1.91 1.81 1.29 0.00 0.00 -
DY 0.00 1.29 0.00 1.02 0.00 0.00 0.00 -
P/NAPS 2.11 3.22 3.06 2.98 3.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment