[ECONBHD] QoQ TTM Result on 30-Sep-2014 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 80.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 428,980 424,986 398,456 293,727 187,427 87,596 0 -
PBT 63,081 55,312 45,817 30,966 17,664 7,596 0 -
Tax -16,469 -16,259 -13,788 -9,586 -5,794 -2,109 0 -
NP 46,612 39,053 32,029 21,380 11,870 5,487 0 -
-
NP to SH 46,612 39,053 32,029 21,380 11,870 5,487 0 -
-
Tax Rate 26.11% 29.40% 30.09% 30.96% 32.80% 27.76% - -
Total Cost 382,368 385,933 366,427 272,347 175,557 82,109 0 -
-
Net Worth 197,645 192,476 181,942 176,308 138,372 111,524 0 -
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 13,362 13,362 5,342 - - - - -
Div Payout % 28.67% 34.22% 16.68% - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 197,645 192,476 181,942 176,308 138,372 111,524 0 -
NOSH 534,176 534,658 535,125 534,269 446,363 446,097 0 -
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 10.87% 9.19% 8.04% 7.28% 6.33% 6.26% 0.00% -
ROE 23.58% 20.29% 17.60% 12.13% 8.58% 4.92% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 80.31 79.49 74.46 54.98 41.99 19.64 0.00 -
EPS 8.73 7.30 5.99 4.00 2.66 1.23 0.00 -
DPS 2.50 2.50 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.34 0.33 0.31 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 534,269
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 30.26 29.98 28.11 20.72 13.22 6.18 0.00 -
EPS 3.29 2.76 2.26 1.51 0.84 0.39 0.00 -
DPS 0.94 0.94 0.38 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.1358 0.1284 0.1244 0.0976 0.0787 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 - - -
Price 1.04 0.985 0.845 1.07 0.705 0.00 0.00 -
P/RPS 1.30 1.24 1.13 1.95 1.68 0.00 0.00 -
P/EPS 11.92 13.49 14.12 26.74 26.51 0.00 0.00 -
EY 8.39 7.42 7.08 3.74 3.77 0.00 0.00 -
DY 2.40 2.54 1.18 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 2.74 2.49 3.24 2.27 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 19/05/15 12/02/15 - - - - -
Price 0.78 1.16 1.04 0.00 0.00 0.00 0.00 -
P/RPS 0.97 1.46 1.40 0.00 0.00 0.00 0.00 -
P/EPS 8.94 15.88 17.38 0.00 0.00 0.00 0.00 -
EY 11.19 6.30 5.76 0.00 0.00 0.00 0.00 -
DY 3.21 2.15 0.96 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 3.22 3.06 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment