[ECONBHD] QoQ Annualized Quarter Result on 30-Sep-2014 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 22.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 428,980 433,540 422,058 425,200 418,688 425,142 0 -
PBT 63,081 60,325 56,306 53,208 45,594 47,368 0 -
Tax -16,469 -16,765 -15,988 -15,168 -14,574 -14,518 0 -
NP 46,612 43,560 40,318 38,040 31,020 32,849 0 -
-
NP to SH 46,612 43,560 40,318 38,040 31,020 32,849 0 -
-
Tax Rate 26.11% 27.79% 28.39% 28.51% 31.96% 30.65% - -
Total Cost 382,368 389,980 381,740 387,160 387,668 392,293 0 -
-
Net Worth 198,007 192,491 181,805 176,308 137,965 111,177 0 -
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 13,378 17,823 - 21,370 - - - -
Div Payout % 28.70% 40.92% - 56.18% - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 198,007 192,491 181,805 176,308 137,965 111,177 0 -
NOSH 535,154 534,697 534,721 534,269 445,050 444,711 0 -
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 10.87% 10.05% 9.55% 8.95% 7.41% 7.73% 0.00% -
ROE 23.54% 22.63% 22.18% 21.58% 22.48% 29.55% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 80.16 81.08 78.93 79.59 94.08 95.60 0.00 -
EPS 8.71 8.15 7.54 7.12 6.97 7.39 0.00 -
DPS 2.50 3.33 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.34 0.33 0.31 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 534,269
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 30.26 30.58 29.77 30.00 29.54 29.99 0.00 -
EPS 3.29 3.07 2.84 2.68 2.19 2.32 0.00 -
DPS 0.94 1.26 0.00 1.51 0.00 0.00 0.00 -
NAPS 0.1397 0.1358 0.1283 0.1244 0.0973 0.0784 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 - - -
Price 1.04 0.985 0.845 1.07 0.705 0.00 0.00 -
P/RPS 1.30 1.21 1.07 1.34 0.75 0.00 0.00 -
P/EPS 11.94 12.09 11.21 15.03 10.11 0.00 0.00 -
EY 8.38 8.27 8.92 6.65 9.89 0.00 0.00 -
DY 2.40 3.38 0.00 3.74 0.00 0.00 0.00 -
P/NAPS 2.81 2.74 2.49 3.24 2.27 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 19/05/15 12/02/15 28/11/14 21/08/14 12/06/14 - -
Price 0.78 1.16 1.04 0.985 1.11 0.00 0.00 -
P/RPS 0.97 1.43 1.32 1.24 1.18 0.00 0.00 -
P/EPS 8.96 14.24 13.79 13.83 15.93 0.00 0.00 -
EY 11.17 7.02 7.25 7.23 6.28 0.00 0.00 -
DY 3.21 2.87 0.00 4.06 0.00 0.00 0.00 -
P/NAPS 2.11 3.22 3.06 2.98 3.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment