[REACH] YoY TTM Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -16.94%
YoY- -146.37%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 192,577 171,405 94,037 112,631 207,977 181,904 85,362 14.51%
PBT -262,638 -82,481 -157,958 -280,062 -43,654 -109,950 -40,100 36.76%
Tax -90,919 -1,814 8,265 79,025 -24,164 -33,599 1,086 -
NP -353,557 -84,295 -149,693 -201,037 -67,818 -143,549 -39,014 44.36%
-
NP to SH -216,066 -69,937 -78,724 -145,107 -58,898 -81,881 -24,262 43.94%
-
Tax Rate - - - - - - - -
Total Cost 546,134 255,700 243,730 313,668 275,795 325,453 124,376 27.95%
-
Net Worth 383,212 383,744 471,457 624,955 833,273 811,345 975,807 -14.41%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 383,212 383,744 471,457 624,955 833,273 811,345 975,807 -14.41%
NOSH 2,128,957 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 11.68%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -183.59% -49.18% -159.19% -178.49% -32.61% -78.91% -45.70% -
ROE -56.38% -18.22% -16.70% -23.22% -7.07% -10.09% -2.49% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.05 15.63 8.58 10.27 18.97 16.59 7.79 2.52%
EPS -10.15 -6.38 -7.18 -13.23 -5.37 -7.47 -2.21 28.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.35 0.43 0.57 0.76 0.74 0.89 -23.37%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.05 8.05 4.42 5.29 9.77 8.54 4.01 14.52%
EPS -10.15 -3.29 -3.70 -6.82 -2.77 -3.85 -1.14 43.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.1803 0.2215 0.2936 0.3914 0.3811 0.4584 -14.42%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.03 0.055 0.09 0.075 0.19 0.265 0.455 -
P/RPS 0.33 0.35 1.05 0.73 1.00 1.60 5.84 -38.03%
P/EPS -0.30 -0.86 -1.25 -0.57 -3.54 -3.55 -20.56 -50.55%
EY -338.30 -115.98 -79.78 -176.46 -28.27 -28.18 -4.86 102.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.21 0.13 0.25 0.36 0.51 -16.72%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 25/08/22 23/08/21 28/08/20 23/08/19 27/08/18 24/08/17 -
Price 0.035 0.04 0.08 0.10 0.185 0.25 0.335 -
P/RPS 0.39 0.26 0.93 0.97 0.98 1.51 4.30 -32.95%
P/EPS -0.34 -0.63 -1.11 -0.76 -3.44 -3.35 -15.14 -46.86%
EY -289.97 -159.47 -89.75 -132.35 -29.04 -29.87 -6.61 87.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.11 0.19 0.18 0.24 0.34 0.38 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment