[REACH] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -401.94%
YoY- -14.57%
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 92,228 79,542 76,136 79,326 90,724 170,812 177,402 -35.31%
PBT -7,696 -246,982 -213,376 -219,420 -66,464 -199,813 -62,161 -75.12%
Tax 19,896 50,146 83,496 96,940 37,252 30,266 301 1530.64%
NP 12,200 -196,836 -129,880 -122,480 -29,212 -169,547 -61,860 -
-
NP to SH 80,980 -117,715 -70,988 -55,606 18,416 -141,571 -47,802 -
-
Tax Rate - - - - - - - -
Total Cost 80,028 276,378 206,016 201,806 119,936 340,359 239,262 -51.78%
-
Net Worth 482,421 482,421 581,098 624,955 668,811 690,740 822,309 -29.89%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 482,421 482,421 581,098 624,955 668,811 690,740 822,309 -29.89%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.23% -247.46% -170.59% -154.40% -32.20% -99.26% -34.87% -
ROE 16.79% -24.40% -12.22% -8.90% 2.75% -20.50% -5.81% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.41 7.25 6.94 7.24 8.27 15.58 16.18 -35.32%
EPS 0.08 -0.11 -0.07 -0.06 0.04 -0.13 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.53 0.57 0.61 0.63 0.75 -29.89%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.41 7.25 6.94 7.24 8.27 15.58 16.18 -35.32%
EPS 0.08 -0.11 -0.07 -0.06 0.04 -0.13 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.53 0.57 0.61 0.63 0.75 -29.89%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.10 0.10 0.075 0.075 0.035 0.165 0.195 -
P/RPS 1.19 1.38 1.08 1.04 0.42 1.06 1.21 -1.10%
P/EPS 1.35 -0.93 -1.16 -1.48 2.08 -1.28 -4.47 -
EY 73.86 -107.36 -86.33 -67.62 47.99 -78.26 -22.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.14 0.13 0.06 0.26 0.26 -7.84%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 29/03/21 30/11/20 28/08/20 30/06/20 02/03/20 26/11/19 -
Price 0.08 0.10 0.10 0.10 0.075 0.11 0.19 -
P/RPS 0.95 1.38 1.44 1.38 0.91 0.71 1.17 -12.95%
P/EPS 1.08 -0.93 -1.54 -1.97 4.47 -0.85 -4.36 -
EY 92.32 -107.36 -64.75 -50.72 22.40 -117.38 -22.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.19 0.18 0.12 0.17 0.25 -19.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment