[LCTITAN] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -6.34%
YoY- -29.35%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 8,772,901 7,806,608 6,901,349 6,952,576 7,178,972 7,729,862 8,438,031 2.63%
PBT 1,356,231 976,896 203,993 144,169 179,459 208,417 503,342 93.75%
Tax -303,819 -212,111 -49,980 50,439 28,634 8,777 -60,790 192.60%
NP 1,052,412 764,785 154,013 194,608 208,093 217,194 442,552 78.25%
-
NP to SH 1,052,225 758,657 148,591 185,183 197,714 213,838 439,732 78.99%
-
Tax Rate 22.40% 21.71% 24.50% -34.99% -15.96% -4.21% 12.08% -
Total Cost 7,720,489 7,041,823 6,747,336 6,757,968 6,970,879 7,512,668 7,995,479 -2.30%
-
Net Worth 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 4.80%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 4.80%
NOSH 2,312,364 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.13%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 12.00% 9.80% 2.23% 2.80% 2.90% 2.81% 5.24% -
ROE 8.20% 6.09% 1.26% 1.55% 1.63% 1.76% 3.68% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 385.72 343.45 303.63 305.88 315.84 340.08 371.23 2.58%
EPS 46.26 33.38 6.54 8.15 8.70 9.41 19.35 78.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.64 5.48 5.19 5.25 5.34 5.34 5.26 4.76%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 379.39 337.60 298.45 300.67 310.46 334.28 364.91 2.63%
EPS 45.50 32.81 6.43 8.01 8.55 9.25 19.02 78.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5475 5.3867 5.1016 5.1606 5.2491 5.2491 5.1704 4.80%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.78 2.55 2.77 2.13 1.78 1.16 2.41 -
P/RPS 0.72 0.74 0.91 0.70 0.56 0.34 0.65 7.06%
P/EPS 6.01 7.64 42.37 26.14 20.46 12.33 12.46 -38.52%
EY 16.64 13.09 2.36 3.82 4.89 8.11 8.03 62.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.53 0.41 0.33 0.22 0.46 4.30%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 28/07/21 28/04/21 27/01/21 28/10/20 30/07/20 30/04/20 30/01/20 -
Price 2.78 2.99 2.42 2.13 2.00 1.70 2.23 -
P/RPS 0.72 0.87 0.80 0.70 0.63 0.50 0.60 12.93%
P/EPS 6.01 8.96 37.02 26.14 22.99 18.07 11.53 -35.25%
EY 16.64 11.16 2.70 3.82 4.35 5.53 8.68 54.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.47 0.41 0.37 0.32 0.42 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment