[SWIFT] YoY TTM Result on 30-Jun-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 CAGR
Revenue 658,897 621,565 297,319 48.86%
PBT 55,038 62,812 30,798 33.68%
Tax -10,954 -8,046 -7,336 22.19%
NP 44,084 54,766 23,462 37.07%
-
NP to SH 42,814 54,799 22,282 38.61%
-
Tax Rate 19.90% 12.81% 23.82% -
Total Cost 614,813 566,799 273,857 49.83%
-
Net Worth 666,925 646,355 0 -
Dividend
30/06/23 30/06/22 30/06/21 CAGR
Div 15,919 22,505 - -
Div Payout % 37.18% 41.07% - -
Equity
30/06/23 30/06/22 30/06/21 CAGR
Net Worth 666,925 646,355 0 -
NOSH 889,804 889,804 520,089 30.80%
Ratio Analysis
30/06/23 30/06/22 30/06/21 CAGR
NP Margin 6.69% 8.81% 7.89% -
ROE 6.42% 8.48% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 CAGR
RPS 74.76 69.94 57.17 14.35%
EPS 4.86 6.17 4.28 6.56%
DPS 1.80 2.53 0.00 -
NAPS 0.7567 0.7273 0.00 -
Adjusted Per Share Value based on latest NOSH - 520,089
30/06/23 30/06/22 30/06/21 CAGR
RPS 73.78 69.60 33.29 48.87%
EPS 4.79 6.14 2.50 38.41%
DPS 1.78 2.52 0.00 -
NAPS 0.7468 0.7238 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/06/23 30/06/22 - -
Price 0.45 0.495 0.00 -
P/RPS 0.60 0.71 0.00 -
P/EPS 9.26 8.03 0.00 -
EY 10.79 12.46 0.00 -
DY 4.00 5.12 0.00 -
P/NAPS 0.59 0.68 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 CAGR
Date 18/08/23 17/08/22 - -
Price 0.49 0.575 0.00 -
P/RPS 0.66 0.82 0.00 -
P/EPS 10.09 9.33 0.00 -
EY 9.91 10.72 0.00 -
DY 3.67 4.40 0.00 -
P/NAPS 0.65 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment