[SENFONG] YoY TTM Result on 30-Sep-2024 [#1]

Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 9.42%
YoY- 181.99%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 1,279,169 904,763 961,517 15.31%
PBT 81,322 27,763 45,578 33.52%
Tax -18,591 -5,517 -10,047 35.97%
NP 62,731 22,246 35,531 32.82%
-
NP to SH 62,731 22,246 35,531 32.82%
-
Tax Rate 22.86% 19.87% 22.04% -
Total Cost 1,216,438 882,517 925,986 14.59%
-
Net Worth 230,929 181,635 171,256 16.09%
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 35,414 15,568 20,758 30.56%
Div Payout % 56.45% 69.98% 58.42% -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 230,929 181,635 171,256 16.09%
NOSH 721,654 518,960 518,960 17.89%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 4.90% 2.46% 3.70% -
ROE 27.16% 12.25% 20.75% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 177.26 174.34 185.28 -2.18%
EPS 8.69 4.29 6.85 12.61%
DPS 4.91 3.00 4.00 10.77%
NAPS 0.32 0.35 0.33 -1.52%
Adjusted Per Share Value based on latest NOSH - 721,654
30/09/24 30/09/23 30/09/22 CAGR
RPS 177.26 125.37 133.24 15.31%
EPS 8.69 3.08 4.92 32.84%
DPS 4.91 2.16 2.88 30.52%
NAPS 0.32 0.2517 0.2373 16.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 30/09/22 -
Price 1.15 0.73 0.66 -
P/RPS 0.65 0.42 0.36 34.31%
P/EPS 13.23 17.03 9.64 17.12%
EY 7.56 5.87 10.37 -14.59%
DY 4.27 4.11 6.06 -16.03%
P/NAPS 3.59 2.09 2.00 33.92%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 14/11/24 29/11/23 - -
Price 1.05 0.755 0.00 -
P/RPS 0.59 0.43 0.00 -
P/EPS 12.08 17.61 0.00 -
EY 8.28 5.68 0.00 -
DY 4.67 3.97 0.00 -
P/NAPS 3.28 2.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment