[SENFONG] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[SENFONG] SENG FONG HOLDINGS BERHAD
Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -4.47%
YoY- 65.08%
Quarter Report
Latest QR
Upcoming QR
SENFONG's Result
SENFONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,439,764 1,138,624 1,076,470 1,014,070 877,588 937,018 930,910 33.63%
PBT 69,244 74,818 71,266 66,818 43,228 27,169 29,820 75.08%
Tax -14,476 -17,486 -16,812 -15,422 -10,052 -4,568 -3,654 149.74%
NP 54,768 57,332 54,454 51,396 33,176 22,601 26,165 63.41%
-
NP to SH 54,768 57,332 54,454 51,396 33,176 22,601 26,165 63.41%
-
Tax Rate 20.91% 23.37% 23.59% 23.08% 23.25% 16.81% 12.25% -
Total Cost 1,384,996 1,081,292 1,022,016 962,674 844,412 914,417 904,745 32.72%
-
Net Worth 230,929 223,712 202,394 192,015 181,635 171,256 176,446 19.59%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 36,082 39,691 27,677 25,948 20,758 15,568 17,298 63.03%
Div Payout % 65.88% 69.23% 50.83% 50.49% 62.57% 68.89% 66.11% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 230,929 223,712 202,394 192,015 181,635 171,256 176,446 19.59%
NOSH 721,654 721,654 518,960 518,960 518,960 518,960 518,960 24.50%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.80% 5.04% 5.06% 5.07% 3.78% 2.41% 2.81% -
ROE 23.72% 25.63% 26.91% 26.77% 18.27% 13.20% 14.83% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 199.51 157.78 207.43 195.40 169.11 180.56 179.38 7.32%
EPS 7.60 7.94 10.49 9.90 6.40 4.36 5.04 31.40%
DPS 5.00 5.50 5.33 5.00 4.00 3.00 3.33 31.02%
NAPS 0.32 0.31 0.39 0.37 0.35 0.33 0.34 -3.95%
Adjusted Per Share Value based on latest NOSH - 721,654
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 199.51 157.78 149.17 140.52 121.61 129.84 129.00 33.63%
EPS 7.60 7.94 7.55 7.12 4.60 3.13 3.63 63.43%
DPS 5.00 5.50 3.84 3.60 2.88 2.16 2.40 62.90%
NAPS 0.32 0.31 0.2805 0.2661 0.2517 0.2373 0.2445 19.59%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.15 0.98 1.10 0.755 0.73 0.72 0.745 -
P/RPS 0.58 0.62 0.53 0.39 0.43 0.40 0.42 23.93%
P/EPS 15.15 12.34 10.48 7.62 11.42 16.53 14.78 1.65%
EY 6.60 8.11 9.54 13.12 8.76 6.05 6.77 -1.67%
DY 4.35 5.61 4.85 6.62 5.48 4.17 4.47 -1.79%
P/NAPS 3.59 3.16 2.82 2.04 2.09 2.18 2.19 38.90%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 13/08/24 06/05/24 23/02/24 29/11/23 22/08/23 24/05/23 -
Price 1.05 1.19 1.18 0.77 0.755 0.695 0.71 -
P/RPS 0.53 0.75 0.57 0.39 0.45 0.38 0.40 20.57%
P/EPS 13.84 14.98 11.25 7.77 11.81 15.96 14.08 -1.13%
EY 7.23 6.68 8.89 12.86 8.47 6.27 7.10 1.21%
DY 4.76 4.62 4.52 6.49 5.30 4.32 4.69 0.98%
P/NAPS 3.28 3.84 3.03 2.08 2.16 2.11 2.09 34.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment