[PEB] YoY TTM Result on 28-Feb-2007 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 11.49%
YoY- 1183.78%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 114,907 384,499 260,727 173,798 92,447 71,304 167,550 -6.08%
PBT 7,173 10,682 5,577 4,179 3,493 -8,448 -44,350 -
Tax -4,982 -5,343 -1,342 -1,773 -3,715 -2,059 -2,864 9.66%
NP 2,191 5,339 4,235 2,406 -222 -10,507 -47,214 -
-
NP to SH 2,191 5,339 4,235 2,406 -222 -10,507 -44,460 -
-
Tax Rate 69.45% 50.02% 24.06% 42.43% 106.36% - - -
Total Cost 112,716 379,160 256,492 171,392 92,669 81,811 214,764 -10.18%
-
Net Worth 34,759 31,514 26,271 22,065 19,500 3,271 12,184 19.08%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 34,759 31,514 26,271 22,065 19,500 3,271 12,184 19.08%
NOSH 146,666 141,956 142,777 143,281 142,340 142,228 136,903 1.15%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 1.91% 1.39% 1.62% 1.38% -0.24% -14.74% -28.18% -
ROE 6.30% 16.94% 16.12% 10.90% -1.14% -321.19% -364.89% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 78.35 270.86 182.61 121.30 64.95 50.13 122.39 -7.16%
EPS 1.49 3.76 2.97 1.68 -0.16 -7.39 -32.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.222 0.184 0.154 0.137 0.023 0.089 17.72%
Adjusted Per Share Value based on latest NOSH - 143,281
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 166.23 556.24 377.18 251.43 133.74 103.15 242.39 -6.09%
EPS 3.17 7.72 6.13 3.48 -0.32 -15.20 -64.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5029 0.4559 0.3801 0.3192 0.2821 0.0473 0.1763 19.07%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 03/11/08 27/02/08 - - - - -
Price 0.08 0.08 0.18 0.00 0.00 0.00 0.00 -
P/RPS 0.10 0.03 0.10 0.00 0.00 0.00 0.00 -
P/EPS 5.36 2.13 6.07 0.00 0.00 0.00 0.00 -
EY 18.67 47.01 16.48 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.98 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/04/10 03/11/08 23/04/08 26/04/07 26/04/06 29/04/05 28/04/04 -
Price 0.08 0.08 0.17 0.00 0.00 0.00 0.00 -
P/RPS 0.10 0.03 0.09 0.00 0.00 0.00 0.00 -
P/EPS 5.36 2.13 5.73 0.00 0.00 0.00 0.00 -
EY 18.67 47.01 17.45 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment