[PEB] YoY Quarter Result on 28-Feb-2010 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -12.0%
YoY- -83.15%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 49,008 12,097 144 5,226 164,028 75,665 33,662 6.45%
PBT 12,126 622 1,192 350 3,211 2,063 964 52.44%
Tax -3,726 -383 -943 -130 -1,905 -778 -47 107.12%
NP 8,400 239 249 220 1,306 1,285 917 44.60%
-
NP to SH 8,400 239 249 220 1,306 1,285 917 44.60%
-
Tax Rate 30.73% 61.58% 79.11% 37.14% 59.33% 37.71% 4.88% -
Total Cost 40,608 11,858 -105 5,006 162,722 74,380 32,745 3.64%
-
Net Worth 100,518 71,829 35,885 34,759 31,514 26,271 22,065 28.72%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 100,518 71,829 35,885 34,759 31,514 26,271 22,065 28.72%
NOSH 64,024 64,594 146,470 146,666 141,956 142,777 143,281 -12.55%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 17.14% 1.98% 172.92% 4.21% 0.80% 1.70% 2.72% -
ROE 8.36% 0.33% 0.69% 0.63% 4.14% 4.89% 4.16% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 76.55 18.73 0.10 3.56 115.55 52.99 23.49 21.73%
EPS 13.12 0.37 0.17 0.15 0.92 0.90 0.64 65.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.112 0.245 0.237 0.222 0.184 0.154 47.20%
Adjusted Per Share Value based on latest NOSH - 146,666
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 71.03 17.53 0.21 7.57 237.72 109.66 48.79 6.45%
EPS 12.17 0.35 0.36 0.32 1.89 1.86 1.33 44.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4568 1.041 0.5201 0.5038 0.4567 0.3807 0.3198 28.72%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 03/11/08 27/02/08 - -
Price 0.47 0.08 0.08 0.08 0.08 0.18 0.00 -
P/RPS 0.61 0.43 81.37 2.25 0.07 0.34 0.00 -
P/EPS 3.58 21.62 47.06 53.33 8.70 20.00 0.00 -
EY 27.91 4.63 2.13 1.88 11.50 5.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.07 0.33 0.34 0.36 0.98 0.00 -
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 23/04/13 24/04/12 29/04/11 27/04/10 03/11/08 23/04/08 26/04/07 -
Price 0.50 0.08 0.08 0.08 0.08 0.17 0.00 -
P/RPS 0.65 0.43 81.37 2.25 0.07 0.32 0.00 -
P/EPS 3.81 21.62 47.06 53.33 8.70 18.89 0.00 -
EY 26.24 4.63 2.13 1.88 11.50 5.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.07 0.33 0.34 0.36 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment